[TALAMT] QoQ Annualized Quarter Result on 31-Jan-2010 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 108.2%
YoY- -88.0%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 167,060 149,230 93,036 250,979 237,462 206,746 245,504 -22.58%
PBT -98,973 3,958 1,324 20,121 12,706 5,154 8,984 -
Tax -9,510 -8 4,936 -11,651 -7,474 -282 -40 3699.72%
NP -108,484 3,950 6,260 8,470 5,232 4,872 8,944 -
-
NP to SH -108,650 3,602 6,260 7,090 3,405 4,872 8,964 -
-
Tax Rate - 0.20% -372.81% 57.90% 58.82% 5.47% 0.45% -
Total Cost 275,544 145,280 86,776 242,509 232,230 201,874 236,560 10.67%
-
Net Worth 660,713 694,671 678,166 472,666 667,969 655,846 396,484 40.42%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 660,713 694,671 678,166 472,666 667,969 655,846 396,484 40.42%
NOSH 2,752,972 2,572,857 2,608,333 1,969,444 1,964,615 1,873,846 1,723,846 36.51%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin -64.94% 2.65% 6.73% 3.37% 2.20% 2.36% 3.64% -
ROE -16.44% 0.52% 0.92% 1.50% 0.51% 0.74% 2.26% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 6.07 5.80 3.57 12.74 12.09 11.03 14.24 -43.27%
EPS -3.95 0.14 0.24 0.36 0.17 0.26 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.26 0.24 0.34 0.35 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 1,972,173
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 3.54 3.16 1.97 5.31 5.03 4.38 5.20 -22.55%
EPS -2.30 0.08 0.13 0.15 0.07 0.10 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1399 0.147 0.1435 0.1001 0.1414 0.1388 0.0839 40.48%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.09 0.12 0.14 0.12 0.09 0.09 0.10 -
P/RPS 1.48 2.07 3.93 0.94 0.74 0.82 0.70 64.50%
P/EPS -2.28 85.71 58.33 33.33 51.92 34.62 19.23 -
EY -43.85 1.17 1.71 3.00 1.93 2.89 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.54 0.50 0.26 0.26 0.43 -7.88%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 -
Price 0.09 0.09 0.12 0.12 0.09 0.09 0.10 -
P/RPS 1.48 1.55 3.36 0.94 0.74 0.82 0.70 64.50%
P/EPS -2.28 64.29 50.00 33.33 51.92 34.62 19.23 -
EY -43.85 1.56 2.00 3.00 1.93 2.89 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.46 0.50 0.26 0.26 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment