[SARAWAK] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -7.01%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 151,194 140,396 142,103 143,313 145,904 -0.03%
PBT 141,500 144,356 138,276 129,485 147,812 0.04%
Tax -23,094 -20,728 4,188 312 -8,228 -1.03%
NP 118,406 123,628 142,464 129,797 139,584 0.16%
-
NP to SH 118,406 123,628 142,464 129,797 139,584 0.16%
-
Tax Rate 16.32% 14.36% -3.03% -0.24% 5.57% -
Total Cost 32,788 16,768 -361 13,516 6,320 -1.64%
-
Net Worth 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
NOSH 1,160,843 1,188,730 1,165,462 1,172,867 1,163,200 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 78.31% 88.06% 100.25% 90.57% 95.67% -
ROE 4.20% 4.33% 5.14% 4.67% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.02 11.81 12.19 12.22 12.54 -0.03%
EPS 10.20 10.40 12.20 11.07 12.00 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.38 2.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,148,166
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.90 9.19 9.30 9.38 9.55 -0.03%
EPS 7.75 8.09 9.33 8.50 9.14 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8465 1.8675 1.8157 1.8196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment