[TANCO] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 22.47%
YoY- 25.53%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 7,316 10,718 9,241 6,920 3,624 6,473 4,804 32.26%
PBT -10,312 -8,717 -9,518 -9,910 -12,776 -14,870 -12,209 -10.61%
Tax 28 0 0 0 0 -18 -4 -
NP -10,284 -8,717 -9,518 -9,910 -12,776 -14,888 -12,213 -10.80%
-
NP to SH -10,280 -8,720 -9,508 -9,902 -12,772 -14,876 -12,197 -10.74%
-
Tax Rate - - - - - - - -
Total Cost 17,600 19,435 18,759 16,830 16,400 21,361 17,017 2.26%
-
Net Worth 150,194 153,505 154,806 156,893 159,381 162,074 167,813 -7.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 150,194 153,505 154,806 156,893 159,381 162,074 167,813 -7.10%
NOSH 333,766 335,384 334,788 334,527 336,105 335,072 335,091 -0.26%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -140.57% -81.33% -103.00% -143.21% -352.54% -230.00% -254.23% -
ROE -6.84% -5.68% -6.14% -6.31% -8.01% -9.18% -7.27% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.19 3.20 2.76 2.07 1.08 1.93 1.43 32.76%
EPS -3.08 -2.60 -2.84 -2.96 -3.80 -4.45 -3.64 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4577 0.4624 0.469 0.4742 0.4837 0.5008 -6.86%
Adjusted Per Share Value based on latest NOSH - 338,076
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.33 0.49 0.42 0.31 0.16 0.29 0.22 30.94%
EPS -0.47 -0.40 -0.43 -0.45 -0.58 -0.68 -0.56 -10.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0699 0.0705 0.0714 0.0725 0.0738 0.0764 -7.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.07 0.07 0.10 0.13 0.13 0.135 0.155 -
P/RPS 3.19 2.19 3.62 6.28 12.06 6.99 10.81 -55.57%
P/EPS -2.27 -2.69 -3.52 -4.39 -3.42 -3.04 -4.26 -34.19%
EY -44.00 -37.14 -28.40 -22.77 -29.23 -32.89 -23.48 51.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.22 0.28 0.27 0.28 0.31 -35.57%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 29/08/16 25/05/16 24/02/16 23/11/15 26/08/15 26/05/15 -
Price 0.06 0.07 0.11 0.115 0.135 0.11 0.16 -
P/RPS 2.74 2.19 3.99 5.56 12.52 5.69 11.16 -60.69%
P/EPS -1.95 -2.69 -3.87 -3.89 -3.55 -2.48 -4.40 -41.78%
EY -51.33 -37.14 -25.82 -25.74 -28.15 -40.36 -22.75 71.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.24 0.25 0.28 0.23 0.32 -45.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment