[TANCO] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 22.47%
YoY- 25.53%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 5,744 26,136 4,728 6,920 2,714 4,846 12,068 -11.63%
PBT -13,390 2,534 -9,982 -9,910 -13,200 -11,498 -6,054 14.13%
Tax -208 0 14 0 0 190 0 -
NP -13,598 2,534 -9,968 -9,910 -13,200 -11,308 -6,054 14.43%
-
NP to SH -13,598 2,540 -9,964 -9,902 -13,296 -11,278 -6,054 14.43%
-
Tax Rate - 0.00% - - - - - -
Total Cost 19,342 23,602 14,696 16,830 15,914 16,154 18,122 1.09%
-
Net Worth 155,436 159,457 149,423 156,893 169,807 186,154 272,699 -8.93%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 155,436 159,457 149,423 156,893 169,807 186,154 272,699 -8.93%
NOSH 673,272 661,649 363,649 334,527 334,070 335,654 336,333 12.25%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -236.73% 9.70% -210.83% -143.21% -486.37% -233.35% -50.17% -
ROE -8.75% 1.59% -6.67% -6.31% -7.83% -6.06% -2.22% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.86 3.95 1.30 2.07 0.81 1.44 3.59 -21.18%
EPS -2.02 0.38 -2.74 -2.96 -3.98 -3.36 -1.80 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.241 0.4109 0.469 0.5083 0.5546 0.8108 -18.84%
Adjusted Per Share Value based on latest NOSH - 338,076
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.26 1.20 0.22 0.32 0.12 0.22 0.55 -11.73%
EPS -0.62 0.12 -0.46 -0.45 -0.61 -0.52 -0.28 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0733 0.0686 0.0721 0.078 0.0855 0.1253 -8.94%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.05 0.155 0.06 0.13 0.135 0.155 0.18 -
P/RPS 5.84 3.92 4.61 6.28 16.62 10.74 5.02 2.55%
P/EPS -2.47 40.38 -2.19 -4.39 -3.39 -4.61 -10.00 -20.78%
EY -40.50 2.48 -45.67 -22.77 -29.48 -21.68 -10.00 26.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.64 0.15 0.28 0.27 0.28 0.22 0.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 13/02/18 13/02/17 24/02/16 26/02/15 26/02/14 28/02/13 -
Price 0.055 0.115 0.095 0.115 0.15 0.155 0.15 -
P/RPS 6.43 2.91 7.31 5.56 18.46 10.74 4.18 7.43%
P/EPS -2.72 29.96 -3.47 -3.89 -3.77 -4.61 -8.33 -17.01%
EY -36.82 3.34 -28.84 -25.74 -26.53 -21.68 -12.00 20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.48 0.23 0.25 0.30 0.28 0.19 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment