[ABMB] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 48.15%
YoY- 45.3%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,919,802 1,934,924 1,909,294 1,896,292 1,867,656 1,888,158 1,871,874 1.70%
PBT 886,611 956,764 958,658 1,123,488 827,361 891,492 836,592 3.95%
Tax -208,765 -226,524 -217,498 -274,864 -254,544 -265,124 -199,082 3.21%
NP 677,846 730,240 741,160 848,624 572,817 626,368 637,510 4.17%
-
NP to SH 677,846 730,240 741,160 848,624 572,817 626,368 637,510 4.17%
-
Tax Rate 23.55% 23.68% 22.69% 24.47% 30.77% 29.74% 23.80% -
Total Cost 1,241,956 1,204,684 1,168,134 1,047,668 1,294,839 1,261,790 1,234,364 0.40%
-
Net Worth 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 3.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 340,583 - 371,545 - 286,399 - 256,985 20.67%
Div Payout % 50.24% - 50.13% - 50.00% - 40.31% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 3.18%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.31% 37.74% 38.82% 44.75% 30.67% 33.17% 34.06% -
ROE 10.04% 11.15% 11.43% 13.40% 8.94% 9.77% 9.90% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.01 124.99 123.33 122.49 120.64 121.97 120.91 1.70%
EPS 43.79 47.17 47.88 54.80 37.00 40.47 41.18 4.18%
DPS 22.00 0.00 24.00 0.00 18.50 0.00 16.60 20.67%
NAPS 4.36 4.23 4.19 4.09 4.14 4.14 4.16 3.18%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.01 124.99 123.33 122.49 120.64 121.97 120.91 1.70%
EPS 43.79 47.17 47.88 54.80 37.00 40.47 41.18 4.18%
DPS 22.00 0.00 24.00 0.00 18.50 0.00 16.60 20.67%
NAPS 4.36 4.23 4.19 4.09 4.14 4.14 4.16 3.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.40 3.67 3.53 3.18 3.76 2.86 2.57 -
P/RPS 2.74 2.94 2.86 2.60 3.12 2.34 2.13 18.29%
P/EPS 7.77 7.78 7.37 5.80 10.16 7.07 6.24 15.75%
EY 12.88 12.85 13.56 17.24 9.84 14.15 16.02 -13.54%
DY 6.47 0.00 6.80 0.00 4.92 0.00 6.46 0.10%
P/NAPS 0.78 0.87 0.84 0.78 0.91 0.69 0.62 16.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 -
Price 3.35 3.48 3.79 3.56 3.54 3.41 2.76 -
P/RPS 2.70 2.78 3.07 2.91 2.93 2.80 2.28 11.94%
P/EPS 7.65 7.38 7.92 6.49 9.57 8.43 6.70 9.25%
EY 13.07 13.55 12.63 15.40 10.45 11.87 14.92 -8.45%
DY 6.57 0.00 6.33 0.00 5.23 0.00 6.01 6.12%
P/NAPS 0.77 0.82 0.90 0.87 0.86 0.82 0.66 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment