[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 6.26%
YoY- -95.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 51,372 50,524 56,087 57,508 57,112 48,932 60,872 -10.66%
PBT 11,122 13,204 8,435 7,262 7,654 4,544 69,453 -70.41%
Tax -2,362 -1,340 -1,703 -1,217 -1,298 -928 -521 173.16%
NP 8,760 11,864 6,732 6,045 6,356 3,616 68,932 -74.62%
-
NP to SH 5,926 8,600 4,748 4,008 3,772 1,656 67,148 -80.08%
-
Tax Rate 21.24% 10.15% 20.19% 16.76% 16.96% 20.42% 0.75% -
Total Cost 42,612 38,660 49,355 51,462 50,756 45,316 -8,060 -
-
Net Worth 202,289 204,082 205,399 202,359 201,173 212,069 211,378 -2.87%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 4,196 - 2,347 3,134 4,694 - 2,013 62.95%
Div Payout % 70.82% - 49.44% 78.21% 124.44% - 3.00% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 202,289 204,082 205,399 202,359 201,173 212,069 211,378 -2.87%
NOSH 83,937 83,984 83,836 83,966 83,822 84,489 83,880 0.04%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.05% 23.48% 12.00% 10.51% 11.13% 7.39% 113.24% -
ROE 2.93% 4.21% 2.31% 1.98% 1.87% 0.78% 31.77% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 61.20 60.16 66.90 68.49 68.13 57.91 72.57 -10.71%
EPS 7.06 10.24 5.66 4.77 4.50 1.96 80.05 -80.09%
DPS 5.00 0.00 2.80 3.73 5.60 0.00 2.40 62.90%
NAPS 2.41 2.43 2.45 2.41 2.40 2.51 2.52 -2.92%
Adjusted Per Share Value based on latest NOSH - 84,210
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.32 59.33 65.86 67.53 67.06 57.46 71.48 -10.67%
EPS 6.96 10.10 5.58 4.71 4.43 1.94 78.85 -80.08%
DPS 4.93 0.00 2.76 3.68 5.51 0.00 2.36 63.19%
NAPS 2.3754 2.3964 2.4119 2.3762 2.3622 2.4902 2.4821 -2.87%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.04 0.98 1.05 1.13 1.02 1.36 1.33 -
P/RPS 1.70 1.63 1.57 1.65 1.50 2.35 1.83 -4.78%
P/EPS 14.73 9.57 18.54 23.67 22.67 69.39 1.66 326.90%
EY 6.79 10.45 5.39 4.22 4.41 1.44 60.19 -76.56%
DY 4.81 0.00 2.67 3.30 5.49 0.00 1.80 92.22%
P/NAPS 0.43 0.40 0.43 0.47 0.42 0.54 0.53 -12.97%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 18/11/15 26/08/15 27/05/15 11/02/15 26/11/14 27/08/14 -
Price 1.02 1.13 0.95 1.09 1.09 1.22 1.39 -
P/RPS 1.67 1.88 1.42 1.59 1.60 2.11 1.92 -8.85%
P/EPS 14.45 11.04 16.77 22.84 24.22 62.24 1.74 308.51%
EY 6.92 9.06 5.96 4.38 4.13 1.61 57.59 -75.55%
DY 4.90 0.00 2.95 3.43 5.14 0.00 1.73 99.80%
P/NAPS 0.42 0.47 0.39 0.45 0.45 0.49 0.55 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment