[FACBIND] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 76.15%
YoY- -95.16%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 43,036 44,565 49,807 58,254 59,058 42,203 194,079 -22.19%
PBT 7,400 15,297 8,814 6,803 75,869 9,720 -633 -
Tax -6,097 -2,857 -2,374 -1,454 -2,141 -34,641 -2,589 15.33%
NP 1,303 12,440 6,440 5,349 73,728 -24,921 -3,222 -
-
NP to SH 533 9,399 4,643 3,509 72,454 -27,193 -6,161 -
-
Tax Rate 82.39% 18.68% 26.93% 21.37% 2.82% 356.39% - -
Total Cost 41,733 32,125 43,367 52,905 -14,670 67,124 197,301 -22.80%
-
Net Worth 216,417 216,417 217,885 202,947 212,014 148,491 169,654 4.13%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,355 2,097 2,095 2,355 2,011 - - -
Div Payout % 629.51% 22.31% 45.13% 67.12% 2.78% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 216,417 216,417 217,885 202,947 212,014 148,491 169,654 4.13%
NOSH 85,162 83,882 88,571 84,210 84,468 83,893 83,987 0.23%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.03% 27.91% 12.93% 9.18% 124.84% -59.05% -1.66% -
ROE 0.25% 4.34% 2.13% 1.73% 34.17% -18.31% -3.63% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 51.30 53.13 56.23 69.18 69.92 50.31 231.08 -22.17%
EPS 0.64 11.20 5.24 4.17 85.78 -32.41 -7.34 -
DPS 4.00 2.50 2.37 2.80 2.40 0.00 0.00 -
NAPS 2.58 2.58 2.46 2.41 2.51 1.77 2.02 4.16%
Adjusted Per Share Value based on latest NOSH - 84,210
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 51.22 53.03 59.27 69.33 70.28 50.22 230.96 -22.19%
EPS 0.63 11.19 5.53 4.18 86.22 -32.36 -7.33 -
DPS 3.99 2.50 2.49 2.80 2.39 0.00 0.00 -
NAPS 2.5755 2.5755 2.593 2.4152 2.5231 1.7671 2.019 4.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.50 1.21 1.05 1.13 1.26 1.15 0.45 -
P/RPS 2.92 2.28 1.87 1.63 1.80 2.29 0.19 57.64%
P/EPS 236.07 10.80 20.03 27.12 1.47 -3.55 -6.13 -
EY 0.42 9.26 4.99 3.69 68.08 -28.19 -16.30 -
DY 2.67 2.07 2.25 2.48 1.90 0.00 0.00 -
P/NAPS 0.58 0.47 0.43 0.47 0.50 0.65 0.22 17.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 24/05/17 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 -
Price 1.35 1.20 1.02 1.09 1.48 1.32 0.41 -
P/RPS 2.63 2.26 1.81 1.58 2.12 2.62 0.18 56.32%
P/EPS 212.46 10.71 19.46 26.16 1.73 -4.07 -5.59 -
EY 0.47 9.34 5.14 3.82 57.96 -24.56 -17.89 -
DY 2.96 2.08 2.32 2.57 1.62 0.00 0.00 -
P/NAPS 0.52 0.47 0.41 0.45 0.59 0.75 0.20 17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment