[L&G] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -18.48%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 512,164 430,356 563,486 542,040 552,566 473,240 646,445 0.23%
PBT 44,220 3,724 60,269 20,737 25,340 -36,664 -278,625 -
Tax -15,622 5,104 3,278 -7,441 -9,030 36,664 278,625 -
NP 28,598 8,828 63,547 13,296 16,310 0 0 -100.00%
-
NP to SH 28,598 8,828 63,547 13,296 16,310 -31,436 -252,453 -
-
Tax Rate 35.33% -137.06% -5.44% 35.88% 35.64% - - -
Total Cost 483,566 421,528 499,939 528,744 536,256 473,240 646,445 0.29%
-
Net Worth 536,839 541,718 543,960 488,627 0 0 473,038 -0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 536,839 541,718 543,960 488,627 0 0 473,038 -0.12%
NOSH 501,719 501,590 499,046 498,599 497,256 497,405 497,934 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.58% 2.05% 11.28% 2.45% 2.95% 0.00% 0.00% -
ROE 5.33% 1.63% 11.68% 2.72% 0.00% 0.00% -53.37% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 102.08 85.80 112.91 108.71 111.12 95.14 129.83 0.24%
EPS 5.70 1.76 12.70 2.67 3.28 -6.32 -50.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.09 0.98 0.00 0.00 0.95 -0.12%
Adjusted Per Share Value based on latest NOSH - 504,722
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.23 14.47 18.95 18.23 18.59 15.92 21.74 0.23%
EPS 0.96 0.30 2.14 0.45 0.55 -1.06 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1806 0.1822 0.183 0.1643 0.00 0.00 0.1591 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.93 1.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.91 2.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.32 98.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.13 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.61 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 29/02/00 23/02/00 - - - -
Price 0.82 1.34 1.78 1.98 0.00 0.00 0.00 -
P/RPS 0.80 1.56 1.58 1.82 0.00 0.00 0.00 -100.00%
P/EPS 14.39 76.14 13.98 74.25 0.00 0.00 0.00 -100.00%
EY 6.95 1.31 7.15 1.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.24 1.63 2.02 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment