[L&G] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.28%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 543,285 552,766 563,487 406,531 276,284 -0.68%
PBT 69,708 70,367 60,270 15,554 12,671 -1.70%
Tax -20 3,246 11,136 2,277 3,343 -
NP 69,688 73,613 71,406 17,831 16,014 -1.47%
-
NP to SH 69,688 73,613 63,547 9,972 8,155 -2.14%
-
Tax Rate 0.03% -4.61% -18.48% -14.64% -26.38% -
Total Cost 473,597 479,153 492,081 388,700 260,270 -0.60%
-
Net Worth 536,731 541,718 544,271 494,627 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 536,731 541,718 544,271 494,627 0 -100.00%
NOSH 501,618 501,590 499,331 504,722 498,878 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.83% 13.32% 12.67% 4.39% 5.80% -
ROE 12.98% 13.59% 11.68% 2.02% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.31 110.20 112.85 80.55 55.38 -0.67%
EPS 13.89 14.68 12.73 1.98 1.63 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.09 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,722
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.27 18.59 18.95 13.67 9.29 -0.68%
EPS 2.34 2.48 2.14 0.34 0.27 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1822 0.1831 0.1664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.93 1.74 0.00 0.00 0.00 -
P/RPS 0.86 1.58 0.00 0.00 0.00 -100.00%
P/EPS 6.69 11.86 0.00 0.00 0.00 -100.00%
EY 14.94 8.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 0.82 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.90 0.00 0.00 0.00 0.00 -100.00%
EY 16.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment