[GKENT] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -15.92%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 106,933 106,905 102,652 102,392 89,832 86,112 80,208 21.02%
PBT 14,618 12,305 13,052 11,036 13,051 14,717 17,830 -12.34%
Tax -3,410 -4,464 -4,012 -3,620 -4,079 -4,421 -6,222 -32.90%
NP 11,208 7,841 9,040 7,416 8,972 10,296 11,608 -2.30%
-
NP to SH 11,193 7,821 9,016 7,468 8,882 10,200 11,498 -1.76%
-
Tax Rate 23.33% 36.28% 30.74% 32.80% 31.25% 30.04% 34.90% -
Total Cost 95,725 99,064 93,612 94,976 80,860 75,816 68,600 24.74%
-
Net Worth 158,195 176,002 182,190 176,442 174,316 172,800 170,170 -4.72%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 7,862 6,016 - - - - - -
Div Payout % 70.25% 76.92% - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 158,195 176,002 182,190 176,442 174,316 172,800 170,170 -4.72%
NOSH 224,645 225,615 225,400 224,939 225,331 225,000 225,450 -0.23%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 10.48% 7.33% 8.81% 7.24% 9.99% 11.96% 14.47% -
ROE 7.08% 4.44% 4.95% 4.23% 5.10% 5.90% 6.76% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 47.60 47.38 45.54 45.52 39.87 38.27 35.58 21.30%
EPS 5.00 3.47 4.00 3.32 3.90 4.53 5.10 -1.30%
DPS 3.50 2.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7042 0.7801 0.8083 0.7844 0.7736 0.768 0.7548 -4.50%
Adjusted Per Share Value based on latest NOSH - 224,939
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 18.98 18.98 18.22 18.18 15.95 15.29 14.24 21.00%
EPS 1.99 1.39 1.60 1.33 1.58 1.81 2.04 -1.63%
DPS 1.40 1.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2809 0.3125 0.3235 0.3132 0.3095 0.3068 0.3021 -4.71%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.50 0.38 0.54 0.51 0.52 0.57 0.63 -
P/RPS 1.05 0.80 1.19 1.12 1.30 1.49 1.77 -29.28%
P/EPS 10.04 10.96 13.50 15.36 13.19 12.57 12.35 -12.84%
EY 9.97 9.12 7.41 6.51 7.58 7.95 8.10 14.78%
DY 7.00 7.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 0.67 0.65 0.67 0.74 0.83 -9.84%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/03/09 10/12/08 03/09/08 25/06/08 25/03/08 18/12/07 11/09/07 -
Price 0.54 0.36 0.54 0.47 0.52 0.54 0.58 -
P/RPS 1.13 0.76 1.19 1.03 1.30 1.41 1.63 -21.58%
P/EPS 10.84 10.38 13.50 14.16 13.19 11.91 11.37 -3.11%
EY 9.23 9.63 7.41 7.06 7.58 8.40 8.79 3.29%
DY 6.48 7.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.67 0.60 0.67 0.70 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment