[GKENT] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
03-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 20.73%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 83,756 106,933 106,905 102,652 102,392 89,832 86,112 -1.83%
PBT 12,176 14,618 12,305 13,052 11,036 13,051 14,717 -11.88%
Tax -4,260 -3,410 -4,464 -4,012 -3,620 -4,079 -4,421 -2.44%
NP 7,916 11,208 7,841 9,040 7,416 8,972 10,296 -16.08%
-
NP to SH 7,916 11,193 7,821 9,016 7,468 8,882 10,200 -15.56%
-
Tax Rate 34.99% 23.33% 36.28% 30.74% 32.80% 31.25% 30.04% -
Total Cost 75,840 95,725 99,064 93,612 94,976 80,860 75,816 0.02%
-
Net Worth 153,856 158,195 176,002 182,190 176,442 174,316 172,800 -7.45%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 7,862 6,016 - - - - -
Div Payout % - 70.25% 76.92% - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 153,856 158,195 176,002 182,190 176,442 174,316 172,800 -7.45%
NOSH 219,888 224,645 225,615 225,400 224,939 225,331 225,000 -1.52%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.45% 10.48% 7.33% 8.81% 7.24% 9.99% 11.96% -
ROE 5.15% 7.08% 4.44% 4.95% 4.23% 5.10% 5.90% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 38.09 47.60 47.38 45.54 45.52 39.87 38.27 -0.31%
EPS 3.60 5.00 3.47 4.00 3.32 3.90 4.53 -14.21%
DPS 0.00 3.50 2.67 0.00 0.00 0.00 0.00 -
NAPS 0.6997 0.7042 0.7801 0.8083 0.7844 0.7736 0.768 -6.02%
Adjusted Per Share Value based on latest NOSH - 220,083
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.87 18.98 18.98 18.22 18.18 15.95 15.29 -1.84%
EPS 1.41 1.99 1.39 1.60 1.33 1.58 1.81 -15.34%
DPS 0.00 1.40 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.2731 0.2809 0.3125 0.3235 0.3132 0.3095 0.3068 -7.47%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.63 0.50 0.38 0.54 0.51 0.52 0.57 -
P/RPS 1.65 1.05 0.80 1.19 1.12 1.30 1.49 7.04%
P/EPS 17.50 10.04 10.96 13.50 15.36 13.19 12.57 24.70%
EY 5.71 9.97 9.12 7.41 6.51 7.58 7.95 -19.81%
DY 0.00 7.00 7.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.49 0.67 0.65 0.67 0.74 13.95%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 24/06/09 25/03/09 10/12/08 03/09/08 25/06/08 25/03/08 18/12/07 -
Price 0.70 0.54 0.36 0.54 0.47 0.52 0.54 -
P/RPS 1.84 1.13 0.76 1.19 1.03 1.30 1.41 19.43%
P/EPS 19.44 10.84 10.38 13.50 14.16 13.19 11.91 38.67%
EY 5.14 9.23 9.63 7.41 7.06 7.58 8.40 -27.94%
DY 0.00 6.48 7.41 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.77 0.46 0.67 0.60 0.67 0.70 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment