[HLIND] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 148.63%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,530,084 2,519,260 2,478,940 2,478,940 1,957,964 0 -100.00%
PBT 521,920 377,834 355,584 355,584 -74,571 0 -100.00%
Tax -312,561 -297,606 -286,472 -286,472 74,571 0 -100.00%
NP 209,358 80,228 69,112 69,112 0 0 -100.00%
-
NP to SH 209,358 80,228 69,112 69,112 -142,110 0 -100.00%
-
Tax Rate 59.89% 78.77% 80.56% 80.56% - - -
Total Cost 2,320,725 2,439,032 2,409,828 2,409,828 1,957,964 0 -100.00%
-
Net Worth 599,772 461,647 471,218 0 469,209 0 -100.00%
Dividend
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - 16,568 - -
Div Payout % - - - - 0.00% - -
Equity
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 599,772 461,647 471,218 0 469,209 0 -100.00%
NOSH 224,633 224,100 224,389 224,681 224,502 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.27% 3.18% 2.79% 2.79% 0.00% 0.00% -
ROE 34.91% 17.38% 14.67% 0.00% -30.29% 0.00% -
Per Share
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,126.32 1,124.16 1,104.75 1,103.31 872.14 0.00 -100.00%
EPS 93.20 35.80 30.80 30.76 -63.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 7.38 0.00 -
NAPS 2.67 2.06 2.10 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,681
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 803.88 800.44 787.63 787.63 622.10 0.00 -100.00%
EPS 66.52 25.49 21.96 21.96 -45.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.26 0.00 -
NAPS 1.9057 1.4668 1.4972 0.00 1.4908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - - -
Price 16.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/05/00 24/01/00 26/10/99 - - - -
Price 13.30 11.20 0.00 0.00 0.00 0.00 -
P/RPS 1.18 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.27 31.28 0.00 0.00 0.00 0.00 -100.00%
EY 7.01 3.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment