[HLIND] QoQ Annualized Quarter Result on 26-Oct-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
26-Oct-1999 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,635,233 2,530,084 2,519,260 2,478,940 2,478,940 1,957,964 0 -100.00%
PBT 513,077 521,920 377,834 355,584 355,584 -74,571 0 -100.00%
Tax -316,742 -312,561 -297,606 -286,472 -286,472 74,571 0 -100.00%
NP 196,335 209,358 80,228 69,112 69,112 0 0 -100.00%
-
NP to SH 196,335 209,358 80,228 69,112 69,112 -142,110 0 -100.00%
-
Tax Rate 61.73% 59.89% 78.77% 80.56% 80.56% - - -
Total Cost 2,438,898 2,320,725 2,439,032 2,409,828 2,409,828 1,957,964 0 -100.00%
-
Net Worth 622,251 599,772 461,647 471,218 0 469,209 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Div 42,681 - - - - 16,568 - -100.00%
Div Payout % 21.74% - - - - 0.00% - -
Equity
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 622,251 599,772 461,647 471,218 0 469,209 0 -100.00%
NOSH 224,639 224,633 224,100 224,389 224,681 224,502 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.45% 8.27% 3.18% 2.79% 2.79% 0.00% 0.00% -
ROE 31.55% 34.91% 17.38% 14.67% 0.00% -30.29% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,173.09 1,126.32 1,124.16 1,104.75 1,103.31 872.14 0.00 -100.00%
EPS 87.40 93.20 35.80 30.80 30.76 -63.30 0.00 -100.00%
DPS 19.00 0.00 0.00 0.00 0.00 7.38 0.00 -100.00%
NAPS 2.77 2.67 2.06 2.10 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,389
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 837.29 803.88 800.44 787.63 787.63 622.10 0.00 -100.00%
EPS 62.38 66.52 25.49 21.96 21.96 -45.15 0.00 -100.00%
DPS 13.56 0.00 0.00 0.00 0.00 5.26 0.00 -100.00%
NAPS 1.9771 1.9057 1.4668 1.4972 0.00 1.4908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 11.30 16.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.93 18.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.73 5.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.08 6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/08/00 02/05/00 24/01/00 26/10/99 - - - -
Price 12.40 13.30 11.20 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.18 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.19 14.27 31.28 0.00 0.00 0.00 0.00 -100.00%
EY 7.05 7.01 3.20 0.00 0.00 0.00 0.00 -100.00%
DY 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.48 4.98 5.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment