[HUMEINDx] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -18.27%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 545,854 567,864 1,903,344 2,359,954 3,275,468 4,754,896 4,807,439 -76.45%
PBT 88,150 90,332 188,064 185,156 238,290 349,312 383,105 -62.34%
Tax -10,246 -17,284 -78,596 -89,437 -121,174 -193,364 -190,773 -85.68%
NP 77,904 73,048 109,468 95,718 117,116 155,948 192,332 -45.16%
-
NP to SH 77,904 73,048 109,468 95,718 117,116 155,948 192,332 -45.16%
-
Tax Rate 11.62% 19.13% 41.79% 48.30% 50.85% 55.36% 49.80% -
Total Cost 467,950 494,816 1,793,876 2,264,236 3,158,352 4,598,948 4,615,107 -78.16%
-
Net Worth 517,695 502,746 596,874 554,880 683,840 411,307 367,168 25.66%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 39,950 79,906 33,638 44,444 31,868 - 55,198 -19.34%
Div Payout % 51.28% 109.39% 30.73% 46.43% 27.21% - 28.70% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 517,695 502,746 596,874 554,880 683,840 411,307 367,168 25.66%
NOSH 166,461 166,472 205,111 203,253 221,307 249,277 246,421 -22.95%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 14.27% 12.86% 5.75% 4.06% 3.58% 3.28% 4.00% -
ROE 15.05% 14.53% 18.34% 17.25% 17.13% 37.92% 52.38% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 327.92 341.12 927.96 1,161.09 1,480.05 1,907.47 1,950.90 -69.44%
EPS 46.80 43.88 53.37 47.09 52.92 62.56 78.05 -28.82%
DPS 24.00 48.00 16.40 21.87 14.40 0.00 22.40 4.69%
NAPS 3.11 3.02 2.91 2.73 3.09 1.65 1.49 63.10%
Adjusted Per Share Value based on latest NOSH - 166,427
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 307.98 320.40 1,073.91 1,331.54 1,848.10 2,682.83 2,712.48 -76.45%
EPS 43.96 41.22 61.76 54.01 66.08 87.99 108.52 -45.16%
DPS 22.54 45.09 18.98 25.08 17.98 0.00 31.14 -19.33%
NAPS 2.921 2.8366 3.3677 3.1308 3.8584 2.3207 2.0717 25.66%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 17/02/04 19/11/03 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment