[HUMEINDx] QoQ Annualized Quarter Result on 31-Dec-2002 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -24.9%
YoY- -15.01%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 567,864 1,903,344 2,359,954 3,275,468 4,754,896 4,807,439 4,571,789 -75.07%
PBT 90,332 188,064 185,156 238,290 349,312 383,105 278,449 -52.75%
Tax -17,284 -78,596 -89,437 -121,174 -193,364 -190,773 -142,866 -75.50%
NP 73,048 109,468 95,718 117,116 155,948 192,332 135,582 -33.76%
-
NP to SH 73,048 109,468 95,718 117,116 155,948 192,332 135,582 -33.76%
-
Tax Rate 19.13% 41.79% 48.30% 50.85% 55.36% 49.80% 51.31% -
Total Cost 494,816 1,793,876 2,264,236 3,158,352 4,598,948 4,615,107 4,436,206 -76.79%
-
Net Worth 502,746 596,874 554,880 683,840 411,307 367,168 29,958 554.35%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 79,906 33,638 44,444 31,868 - 55,198 73,341 5.87%
Div Payout % 109.39% 30.73% 46.43% 27.21% - 28.70% 54.09% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 502,746 596,874 554,880 683,840 411,307 367,168 29,958 554.35%
NOSH 166,472 205,111 203,253 221,307 249,277 246,421 245,561 -22.81%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 12.86% 5.75% 4.06% 3.58% 3.28% 4.00% 2.97% -
ROE 14.53% 18.34% 17.25% 17.13% 37.92% 52.38% 452.57% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 341.12 927.96 1,161.09 1,480.05 1,907.47 1,950.90 1,861.77 -67.70%
EPS 43.88 53.37 47.09 52.92 62.56 78.05 55.21 -14.18%
DPS 48.00 16.40 21.87 14.40 0.00 22.40 29.87 37.15%
NAPS 3.02 2.91 2.73 3.09 1.65 1.49 0.122 747.71%
Adjusted Per Share Value based on latest NOSH - 193,389
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 320.40 1,073.91 1,331.54 1,848.10 2,682.83 2,712.48 2,579.52 -75.07%
EPS 41.22 61.76 54.01 66.08 87.99 108.52 76.50 -33.75%
DPS 45.09 18.98 25.08 17.98 0.00 31.14 41.38 5.88%
NAPS 2.8366 3.3677 3.1308 3.8584 2.3207 2.0717 0.169 554.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment