[HUMEINDx] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 22.59%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 449,941 434,302 405,097 1,769,966 3,428,842 3,878,526 3,710,375 -29.63%
PBT 24,483 58,368 70,916 138,867 208,837 168,083 106,562 -21.73%
Tax -7,107 4,656 -9,226 -67,078 -107,150 -109,507 -80,201 -33.21%
NP 17,376 63,024 61,690 71,789 101,687 58,576 26,361 -6.70%
-
NP to SH 15,603 63,024 61,690 71,789 101,687 58,576 26,361 -8.36%
-
Tax Rate 29.03% -7.98% 13.01% 48.30% 51.31% 65.15% 75.26% -
Total Cost 432,565 371,278 343,407 1,698,177 3,327,155 3,819,950 3,684,014 -30.01%
-
Net Worth 639,557 588,425 539,329 554,881 29,958 72,151 50,436 52.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 36,756 51,085 43,279 33,333 55,005 - - -
Div Payout % 235.57% 81.06% 70.16% 46.43% 54.09% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 639,557 588,425 539,329 554,881 29,958 72,151 50,436 52.67%
NOSH 183,780 189,204 166,459 203,253 245,561 242,852 243,182 -4.55%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.86% 14.51% 15.23% 4.06% 2.97% 1.51% 0.71% -
ROE 2.44% 10.71% 11.44% 12.94% 339.43% 81.18% 52.27% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 244.82 229.54 243.36 870.82 1,396.33 1,597.07 1,525.76 -26.27%
EPS 8.49 33.31 37.06 35.32 41.41 24.12 10.84 -3.98%
DPS 20.00 27.00 26.00 16.40 22.40 0.00 0.00 -
NAPS 3.48 3.11 3.24 2.73 0.122 0.2971 0.2074 59.96%
Adjusted Per Share Value based on latest NOSH - 166,427
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 253.87 245.04 228.57 998.66 1,934.64 2,188.36 2,093.49 -29.63%
EPS 8.80 35.56 34.81 40.51 57.37 33.05 14.87 -8.36%
DPS 20.74 28.82 24.42 18.81 31.04 0.00 0.00 -
NAPS 3.6085 3.32 3.043 3.1308 0.169 0.4071 0.2846 52.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 23/05/01 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment