[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -22.08%
YoY- 164.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 82,212 59,212 70,152 121,176 103,234 93,926 93,336 -8.11%
PBT 18,212 19,164 8,868 20,249 26,373 32,672 13,692 20.96%
Tax -7,069 -4,950 -3,716 -4,185 -5,714 -4,640 -4,448 36.22%
NP 11,142 14,214 5,152 16,064 20,658 28,032 9,244 13.27%
-
NP to SH 10,465 13,118 5,316 16,200 20,789 28,162 9,364 7.69%
-
Tax Rate 38.82% 25.83% 41.90% 20.67% 21.67% 14.20% 32.49% -
Total Cost 71,069 44,998 65,000 105,112 82,576 65,894 84,092 -10.62%
-
Net Worth 247,133 245,848 234,294 219,241 220,765 219,532 208,348 12.06%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 247,133 245,848 234,294 219,241 220,765 219,532 208,348 12.06%
NOSH 803,162 803,162 781,764 729,344 728,598 729,585 731,562 6.42%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 13.55% 24.01% 7.34% 13.26% 20.01% 29.84% 9.90% -
ROE 4.23% 5.34% 2.27% 7.39% 9.42% 12.83% 4.49% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 10.24 7.37 8.97 16.61 14.17 12.87 12.76 -13.65%
EPS 1.31 1.64 0.68 2.22 2.85 3.86 1.28 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 0.2848 5.29%
Adjusted Per Share Value based on latest NOSH - 738,666
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 6.81 4.90 5.81 10.03 8.55 7.78 7.73 -8.10%
EPS 0.87 1.09 0.44 1.34 1.72 2.33 0.78 7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.2035 0.194 0.1815 0.1828 0.1817 0.1725 12.06%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.265 0.26 0.27 0.26 0.23 0.255 0.27 -
P/RPS 2.59 3.53 3.01 1.56 1.62 1.98 2.12 14.29%
P/EPS 20.34 15.92 39.71 11.71 8.06 6.61 21.09 -2.38%
EY 4.92 6.28 2.52 8.54 12.41 15.14 4.74 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.90 0.86 0.76 0.85 0.95 -6.42%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 -
Price 0.31 0.27 0.275 0.275 0.26 0.245 0.28 -
P/RPS 3.03 3.66 3.06 1.66 1.83 1.90 2.19 24.18%
P/EPS 23.79 16.53 40.44 12.38 9.11 6.35 21.88 5.74%
EY 4.20 6.05 2.47 8.08 10.97 15.76 4.57 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 0.92 0.91 0.86 0.81 0.98 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment