[ECOFIRS] QoQ TTM Result on 31-May-2016 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -20.06%
YoY- 164.58%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 105,409 103,819 115,380 121,176 119,489 117,681 99,403 3.99%
PBT 14,128 13,495 19,043 20,249 26,444 23,552 10,760 19.92%
Tax -5,201 -4,340 -4,002 -4,185 -6,309 -4,343 -3,135 40.18%
NP 8,927 9,155 15,041 16,064 20,135 19,209 7,625 11.09%
-
NP to SH 8,457 8,678 15,188 16,200 20,266 19,338 7,748 6.01%
-
Tax Rate 36.81% 32.16% 21.02% 20.67% 23.86% 18.44% 29.14% -
Total Cost 96,482 94,664 100,339 105,112 99,354 98,472 91,778 3.39%
-
Net Worth 247,133 245,848 234,294 222,043 218,015 219,414 208,348 12.06%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 247,133 245,848 234,294 222,043 218,015 219,414 208,348 12.06%
NOSH 803,162 803,162 781,764 738,666 719,523 729,192 731,562 6.42%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 8.47% 8.82% 13.04% 13.26% 16.85% 16.32% 7.67% -
ROE 3.42% 3.53% 6.48% 7.30% 9.30% 8.81% 3.72% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 13.12 12.93 14.76 16.40 16.61 16.14 13.59 -2.32%
EPS 1.05 1.08 1.94 2.19 2.82 2.65 1.06 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 0.2848 5.29%
Adjusted Per Share Value based on latest NOSH - 738,666
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 8.73 8.59 9.55 10.03 9.89 9.74 8.23 4.01%
EPS 0.70 0.72 1.26 1.34 1.68 1.60 0.64 6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2046 0.2035 0.194 0.1838 0.1805 0.1816 0.1725 12.06%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.265 0.26 0.27 0.26 0.23 0.255 0.27 -
P/RPS 2.02 2.01 1.83 1.58 1.38 1.58 1.99 1.00%
P/EPS 25.17 24.06 13.90 11.86 8.17 9.62 25.49 -0.83%
EY 3.97 4.16 7.20 8.44 12.25 10.40 3.92 0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.90 0.86 0.76 0.85 0.95 -6.42%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 -
Price 0.31 0.27 0.275 0.275 0.26 0.245 0.28 -
P/RPS 2.36 2.09 1.86 1.68 1.57 1.52 2.06 9.49%
P/EPS 29.44 24.99 14.15 12.54 9.23 9.24 26.44 7.43%
EY 3.40 4.00 7.06 7.98 10.83 10.82 3.78 -6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 0.92 0.91 0.86 0.81 0.98 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment