[LIENHOE] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -11.74%
YoY- -141.1%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 41,176 73,110 81,864 89,826 100,512 123,772 112,729 -48.93%
PBT -31,436 246 -50,502 -56,066 -53,180 -28,439 -25,357 15.41%
Tax 188 -2,663 1,989 2,888 5,588 -20,567 -28,476 -
NP -31,248 -2,417 -48,513 -53,178 -47,592 -49,006 -53,833 -30.43%
-
NP to SH -31,248 -2,417 -48,513 -53,178 -47,592 -49,006 -53,833 -30.43%
-
Tax Rate - 1,082.52% - - - - - -
Total Cost 72,424 75,527 130,377 143,004 148,104 172,778 166,562 -42.63%
-
Net Worth 512,946 524,117 488,559 493,842 510,989 521,277 531,566 -2.35%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 512,946 524,117 488,559 493,842 510,989 521,277 531,566 -2.35%
NOSH 361,742 361,742 361,742 361,742 361,742 361,742 361,742 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -75.89% -3.31% -59.26% -59.20% -47.35% -39.59% -47.75% -
ROE -6.09% -0.46% -9.93% -10.77% -9.31% -9.40% -10.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.04 21.20 23.79 26.19 29.31 36.09 32.87 -48.83%
EPS -9.12 -0.70 -14.11 -15.50 -13.88 -14.29 -15.69 -30.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.52 1.42 1.44 1.49 1.52 1.55 -2.16%
Adjusted Per Share Value based on latest NOSH - 361,742
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.39 20.23 22.65 24.85 27.81 34.24 31.19 -48.94%
EPS -8.64 -0.67 -13.42 -14.71 -13.17 -13.56 -14.89 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.419 1.45 1.3516 1.3662 1.4136 1.4421 1.4706 -2.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.345 0.335 0.35 0.40 0.28 0.25 0.25 -
P/RPS 2.87 1.58 1.47 1.53 0.96 0.69 0.76 142.69%
P/EPS -3.78 -47.79 -2.48 -2.58 -2.02 -1.75 -1.59 78.22%
EY -26.49 -2.09 -40.29 -38.77 -49.56 -57.16 -62.79 -43.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.25 0.28 0.19 0.16 0.16 27.39%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 24/11/17 25/08/17 30/05/17 28/02/17 25/11/16 -
Price 0.365 0.39 0.36 0.385 0.33 0.24 0.26 -
P/RPS 3.03 1.84 1.51 1.47 1.13 0.66 0.79 145.22%
P/EPS -3.99 -55.64 -2.55 -2.48 -2.38 -1.68 -1.66 79.53%
EY -25.04 -1.80 -39.17 -40.28 -42.05 -59.54 -60.37 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.27 0.22 0.16 0.17 25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment