[LIENHOE] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -1192.84%
YoY- 34.34%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,689 34,749 37,658 41,176 73,110 81,864 89,826 -47.90%
PBT -40,182 -35,772 -29,820 -31,436 246 -50,502 -56,066 -19.86%
Tax 4,644 189 190 188 -2,663 1,989 2,888 37.13%
NP -35,538 -35,582 -29,630 -31,248 -2,417 -48,513 -53,178 -23.50%
-
NP to SH -35,538 -35,582 -29,630 -31,248 -2,417 -48,513 -53,178 -23.50%
-
Tax Rate - - - - 1,082.52% - - -
Total Cost 69,227 70,331 67,288 72,424 75,527 130,377 143,004 -38.26%
-
Net Worth 480,825 491,677 505,551 512,946 524,117 488,559 493,842 -1.76%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 480,825 491,677 505,551 512,946 524,117 488,559 493,842 -1.76%
NOSH 361,472 361,742 361,742 361,742 361,742 361,742 361,742 -0.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -105.49% -102.40% -78.68% -75.89% -3.31% -59.26% -59.20% -
ROE -7.39% -7.24% -5.86% -6.09% -0.46% -9.93% -10.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.88 10.18 11.02 12.04 21.20 23.79 26.19 -47.69%
EPS -10.42 -10.43 -8.68 -9.12 -0.70 -14.11 -15.50 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.44 1.48 1.50 1.52 1.42 1.44 -1.38%
Adjusted Per Share Value based on latest NOSH - 361,742
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.32 9.61 10.42 11.39 20.23 22.65 24.85 -47.90%
EPS -9.83 -9.84 -8.20 -8.64 -0.67 -13.42 -14.71 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3302 1.3602 1.3986 1.419 1.45 1.3516 1.3662 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.31 0.365 0.345 0.335 0.35 0.40 -
P/RPS 3.04 3.05 3.31 2.87 1.58 1.47 1.53 57.85%
P/EPS -2.88 -2.97 -4.21 -3.78 -47.79 -2.48 -2.58 7.58%
EY -34.74 -33.62 -23.76 -26.49 -2.09 -40.29 -38.77 -7.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.25 0.23 0.22 0.25 0.28 -17.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 21/11/18 24/08/18 25/05/18 27/02/18 24/11/17 25/08/17 -
Price 0.28 0.30 0.34 0.365 0.39 0.36 0.385 -
P/RPS 2.83 2.95 3.08 3.03 1.84 1.51 1.47 54.57%
P/EPS -2.69 -2.88 -3.92 -3.99 -55.64 -2.55 -2.48 5.55%
EY -37.22 -34.74 -25.51 -25.04 -1.80 -39.17 -40.28 -5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.23 0.24 0.26 0.25 0.27 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment