[LIENHOE] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -129.15%
YoY- 52.61%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 19,043 12,936 14,644 16,670 24,703 18,551 33,505 -31.45%
PBT 4,218 -1,366 14,381 -511 1,979 1,841 -10,716 -
Tax 492 -187 -1,888 -62 -13 16 1,421 -50.78%
NP 4,710 -1,553 12,493 -573 1,966 1,857 -9,295 -
-
NP to SH 4,710 -1,553 12,493 -573 1,966 1,857 -9,295 -
-
Tax Rate -11.66% - 13.13% - 0.66% -0.87% - -
Total Cost 14,333 14,489 2,151 17,243 22,737 16,694 42,800 -51.87%
-
Net Worth 188,399 181,412 184,575 168,318 171,114 171,135 166,547 8.59%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 188,399 181,412 184,575 168,318 171,114 171,135 166,547 8.59%
NOSH 362,307 361,162 361,913 358,125 364,074 364,117 362,058 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 24.73% -12.01% 85.31% -3.44% 7.96% 10.01% -27.74% -
ROE 2.50% -0.86% 6.77% -0.34% 1.15% 1.09% -5.58% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.26 3.58 4.05 4.65 6.79 5.09 9.25 -31.43%
EPS 1.30 -0.43 3.45 -0.16 0.54 0.51 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5023 0.51 0.47 0.47 0.47 0.46 8.54%
Adjusted Per Share Value based on latest NOSH - 358,125
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.27 3.58 4.05 4.61 6.83 5.13 9.27 -31.44%
EPS 1.30 -0.43 3.46 -0.16 0.54 0.51 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5212 0.5019 0.5106 0.4656 0.4734 0.4734 0.4607 8.59%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.26 0.26 0.20 0.23 0.19 0.17 0.12 -
P/RPS 4.95 7.26 4.94 4.94 2.80 3.34 1.30 144.43%
P/EPS 20.00 -60.47 5.79 -143.75 35.19 33.33 -4.67 -
EY 5.00 -1.65 17.26 -0.70 2.84 3.00 -21.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.39 0.49 0.40 0.36 0.26 54.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 24/11/09 21/08/09 28/05/09 27/02/09 -
Price 0.28 0.23 0.28 0.21 0.20 0.17 0.12 -
P/RPS 5.33 6.42 6.92 4.51 2.95 3.34 1.30 156.82%
P/EPS 21.54 -53.49 8.11 -131.25 37.04 33.33 -4.67 -
EY 4.64 -1.87 12.33 -0.76 2.70 3.00 -21.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.55 0.45 0.43 0.36 0.26 63.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment