[SUNSURIA] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -5.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 23,942 31,844 31,635 29,610 28,596 0 45,793 0.66%
PBT 2,666 3,608 3,736 3,864 3,522 0 8,912 1.23%
Tax -338 -1,136 -1,386 -1,298 -812 0 -1,328 1.39%
NP 2,328 2,472 2,350 2,565 2,710 0 7,584 1.20%
-
NP to SH 2,328 2,472 2,350 2,565 2,710 0 7,584 1.20%
-
Tax Rate 12.68% 31.49% 37.10% 33.59% 23.06% - 14.90% -
Total Cost 21,614 29,372 29,285 27,045 25,886 0 38,209 0.57%
-
Net Worth 85,940 84,568 83,318 85,873 84,768 0 83,423 -0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 85,940 84,568 83,318 85,873 84,768 0 83,423 -0.03%
NOSH 108,785 108,421 106,818 108,700 108,400 108,342 108,342 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.72% 7.76% 7.43% 8.66% 9.48% 0.00% 16.56% -
ROE 2.71% 2.92% 2.82% 2.99% 3.20% 0.00% 9.09% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.01 29.37 29.62 27.24 26.38 0.00 42.27 0.66%
EPS 2.14 2.28 2.20 2.36 2.50 0.00 7.00 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.79 0.782 0.00 0.77 -0.02%
Adjusted Per Share Value based on latest NOSH - 109,423
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.66 3.54 3.52 3.30 3.18 0.00 5.10 0.66%
EPS 0.26 0.28 0.26 0.29 0.30 0.00 0.84 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.0941 0.0927 0.0956 0.0943 0.00 0.0928 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.18 1.49 2.15 0.00 0.00 0.00 0.00 -
P/RPS 5.36 5.07 7.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.14 65.35 97.73 0.00 0.00 0.00 0.00 -100.00%
EY 1.81 1.53 1.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.91 2.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 25/08/00 30/05/00 24/02/00 26/11/99 - - -
Price 1.10 1.42 1.81 2.53 0.00 0.00 0.00 -
P/RPS 5.00 4.83 6.11 9.29 0.00 0.00 0.00 -100.00%
P/EPS 51.40 62.28 82.27 107.20 0.00 0.00 0.00 -100.00%
EY 1.95 1.61 1.22 0.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.82 2.32 3.20 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment