[SUNSURIA] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -8.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 4,010 7,961 9,427 7,910 7,356 0 0 -100.00%
PBT 431 902 838 1,137 837 0 0 -100.00%
Tax 115 -284 -412 -568 -214 0 0 -100.00%
NP 546 618 426 569 623 0 0 -100.00%
-
NP to SH 546 618 426 569 623 0 0 -100.00%
-
Tax Rate -26.68% 31.49% 49.16% 49.96% 25.57% - - -
Total Cost 3,464 7,343 9,001 7,341 6,733 0 0 -100.00%
-
Net Worth 86,268 84,568 85,199 86,444 85,471 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 1,092 - - - - -
Div Payout % - - 256.41% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 86,268 84,568 85,199 86,444 85,471 0 0 -100.00%
NOSH 109,200 108,421 109,230 109,423 109,298 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.62% 7.76% 4.52% 7.19% 8.47% 0.00% 0.00% -
ROE 0.63% 0.73% 0.50% 0.66% 0.73% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.67 7.34 8.63 7.23 6.73 0.00 0.00 -100.00%
EPS 0.50 0.57 0.39 0.52 0.57 0.00 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.79 0.782 0.00 0.77 -0.02%
Adjusted Per Share Value based on latest NOSH - 109,423
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.45 0.89 1.05 0.88 0.82 0.00 0.00 -100.00%
EPS 0.06 0.07 0.05 0.06 0.07 0.00 0.00 -100.00%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0941 0.0948 0.0962 0.0951 0.00 0.77 2.13%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.18 1.49 2.15 0.00 0.00 0.00 0.00 -
P/RPS 32.13 20.29 24.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 236.00 261.40 551.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.42 0.38 0.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.91 2.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 25/08/00 30/05/00 24/02/00 26/11/99 - - -
Price 1.10 1.42 1.81 2.53 0.00 0.00 0.00 -
P/RPS 29.96 19.34 20.97 35.00 0.00 0.00 0.00 -100.00%
P/EPS 220.00 249.12 464.10 486.54 0.00 0.00 0.00 -100.00%
EY 0.45 0.40 0.22 0.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.82 2.32 3.20 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment