[MCEMENT] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 50.05%
YoY- 90.36%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,540,036 4,613,260 4,592,244 3,757,046 3,662,044 3,511,646 3,435,416 20.40%
PBT 671,153 684,276 618,212 253,118 169,477 56,888 16,520 1079.13%
Tax -246,252 -249,522 -233,676 -93,918 -63,452 -24,420 -12,852 614.75%
NP 424,901 434,754 384,536 159,200 106,025 32,468 3,668 2269.46%
-
NP to SH 424,701 434,568 384,416 159,035 105,986 32,424 3,812 2208.74%
-
Tax Rate 36.69% 36.47% 37.80% 37.10% 37.44% 42.93% 77.80% -
Total Cost 4,115,134 4,178,506 4,207,708 3,597,846 3,556,018 3,479,178 3,431,748 12.85%
-
Net Worth 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5.11%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 69,918 - - 78,612 - - - -
Div Payout % 16.46% - - 49.43% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5.11%
NOSH 1,311,501 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.06%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.36% 9.42% 8.37% 4.24% 2.90% 0.92% 0.11% -
ROE 6.82% 7.15% 6.35% 2.67% 1.81% 0.56% 0.07% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 346.31 352.10 350.50 286.75 279.50 268.02 262.21 20.35%
EPS 32.41 33.16 29.36 12.14 8.09 2.48 0.28 2268.23%
DPS 5.33 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.75 4.64 4.62 4.54 4.48 4.42 4.41 5.07%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 339.45 344.93 343.35 280.91 273.80 262.56 256.86 20.40%
EPS 31.75 32.49 28.74 11.89 7.92 2.42 0.29 2182.04%
DPS 5.23 0.00 0.00 5.88 0.00 0.00 0.00 -
NAPS 4.6559 4.5454 4.5258 4.4475 4.3887 4.3299 4.3201 5.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.99 4.23 3.67 3.07 2.45 2.12 1.88 -
P/RPS 1.44 1.20 1.05 1.07 0.88 0.79 0.72 58.67%
P/EPS 15.40 12.75 12.51 25.29 30.29 85.67 646.16 -91.69%
EY 6.49 7.84 7.99 3.95 3.30 1.17 0.15 1129.62%
DY 1.07 0.00 0.00 1.95 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.79 0.68 0.55 0.48 0.43 81.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 5.35 4.83 3.94 3.85 2.86 2.40 2.24 -
P/RPS 1.54 1.37 1.12 1.34 1.02 0.90 0.85 48.56%
P/EPS 16.51 14.56 13.43 31.72 35.36 96.98 769.90 -92.26%
EY 6.06 6.87 7.45 3.15 2.83 1.03 0.13 1192.22%
DY 1.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.85 0.85 0.64 0.54 0.51 69.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment