[MCEMENT] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 25.71%
YoY- 133.06%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,098,397 1,158,569 1,148,061 1,010,513 990,710 896,969 858,854 17.80%
PBT 161,227 187,585 154,553 126,010 98,664 24,314 4,130 1048.21%
Tax -59,928 -66,342 -58,419 -46,329 -35,379 -8,997 -3,213 602.05%
NP 101,299 121,243 96,134 79,681 63,285 15,317 917 2195.69%
-
NP to SH 101,242 121,180 96,104 79,545 63,278 15,258 953 2136.72%
-
Tax Rate 37.17% 35.37% 37.80% 36.77% 35.86% 37.00% 77.80% -
Total Cost 997,098 1,037,326 1,051,927 930,832 927,425 881,652 857,937 10.53%
-
Net Worth 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5.11%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 52,438 - - 78,612 - - - -
Div Payout % 51.80% - - 98.83% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 6,227,098 6,079,335 6,053,131 5,948,315 5,869,703 5,791,091 5,777,990 5.11%
NOSH 1,311,501 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.06%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.22% 10.46% 8.37% 7.89% 6.39% 1.71% 0.11% -
ROE 1.63% 1.99% 1.59% 1.34% 1.08% 0.26% 0.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 83.79 88.43 87.62 77.13 75.62 68.46 65.55 17.76%
EPS 7.72 9.25 7.34 6.07 4.83 1.16 0.07 2193.17%
DPS 4.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.75 4.64 4.62 4.54 4.48 4.42 4.41 5.07%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 82.13 86.63 85.84 75.56 74.08 67.07 64.22 17.80%
EPS 7.57 9.06 7.19 5.95 4.73 1.14 0.07 2163.40%
DPS 3.92 0.00 0.00 5.88 0.00 0.00 0.00 -
NAPS 4.6561 4.5457 4.5261 4.4477 4.3889 4.3301 4.3203 5.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.99 4.23 3.67 3.07 2.45 2.12 1.88 -
P/RPS 5.96 4.78 4.19 3.98 3.24 3.10 2.87 62.69%
P/EPS 64.61 45.73 50.03 50.57 50.73 182.04 2,584.66 -91.43%
EY 1.55 2.19 2.00 1.98 1.97 0.55 0.04 1042.56%
DY 0.80 0.00 0.00 1.95 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.79 0.68 0.55 0.48 0.43 81.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 5.35 4.83 3.94 3.85 2.86 2.40 2.24 -
P/RPS 6.39 5.46 4.50 4.99 3.78 3.51 3.42 51.64%
P/EPS 69.28 52.22 53.71 63.41 59.22 206.09 3,079.59 -92.01%
EY 1.44 1.91 1.86 1.58 1.69 0.49 0.03 1217.66%
DY 0.75 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.85 0.85 0.64 0.54 0.51 69.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment