[MUIIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 113.25%
YoY- 107.6%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 712,254 691,418 704,984 697,067 669,561 679,628 0 -100.00%
PBT 13,056 45,276 94,144 63,362 -295,293 -288,642 0 -100.00%
Tax -13,056 -37,820 -43,212 -20,586 295,293 288,642 0 -100.00%
NP 0 7,456 50,932 42,776 0 0 0 -
-
NP to SH -32,289 7,456 50,932 42,776 -322,789 -320,926 0 -100.00%
-
Tax Rate 100.00% 83.53% 45.90% 32.49% - - - -
Total Cost 712,254 683,962 654,052 654,291 669,561 679,628 0 -100.00%
-
Net Worth 1,171,909 1,223,176 1,207,705 1,211,028 893,878 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,171,909 1,223,176 1,207,705 1,211,028 893,878 0 0 -100.00%
NOSH 1,937,360 1,962,105 1,929,242 1,939,818 1,939,839 1,940,302 1,940,710 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 1.08% 7.22% 6.14% 0.00% 0.00% 0.00% -
ROE -2.76% 0.61% 4.22% 3.53% -36.11% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 36.76 35.24 36.54 35.93 34.52 35.03 0.00 -100.00%
EPS -1.67 0.38 2.64 2.20 -16.64 -16.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6049 0.6234 0.626 0.6243 0.4608 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,941,158
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.08 21.43 21.85 21.61 20.76 21.07 0.00 -100.00%
EPS -1.00 0.23 1.58 1.33 -10.01 -9.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3633 0.3792 0.3744 0.3754 0.2771 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.43 0.67 0.85 0.00 0.00 0.00 0.00 -
P/RPS 1.17 1.90 2.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.80 176.32 32.20 0.00 0.00 0.00 0.00 -100.00%
EY -3.88 0.57 3.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 1.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 0.42 0.58 0.86 0.92 0.00 0.00 0.00 -
P/RPS 1.14 1.65 2.35 2.56 0.00 0.00 0.00 -100.00%
P/EPS -25.20 152.63 32.58 41.72 0.00 0.00 0.00 -100.00%
EY -3.97 0.66 3.07 2.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.93 1.37 1.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment