[PPB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.46%
YoY- -46.51%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,213,114 5,150,220 5,720,693 5,944,270 6,001,218 6,078,700 6,151,181 -10.45%
PBT 1,402,230 1,470,388 1,488,474 1,395,676 1,295,676 1,660,056 2,250,338 -27.06%
Tax -81,644 -73,080 -67,835 -83,297 -94,898 -89,984 -30,100 94.61%
NP 1,320,586 1,397,308 1,420,639 1,312,378 1,200,778 1,570,072 2,220,238 -29.29%
-
NP to SH 1,292,180 1,348,684 1,394,305 1,270,540 1,160,702 1,510,148 2,196,818 -29.82%
-
Tax Rate 5.82% 4.97% 4.56% 5.97% 7.32% 5.42% 1.34% -
Total Cost 3,892,528 3,752,912 4,300,054 4,631,892 4,800,440 4,508,628 3,930,943 -0.65%
-
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 341,423 - 597,491 227,615 341,423 - 569,039 -28.88%
Div Payout % 26.42% - 42.85% 17.91% 29.42% - 25.90% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 25.33% 27.13% 24.83% 22.08% 20.01% 25.83% 36.09% -
ROE 4.69% 4.86% 5.14% 4.71% 4.32% 5.70% 8.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 366.45 362.03 402.13 417.85 421.85 427.30 432.39 -10.45%
EPS 90.84 94.80 98.01 89.31 81.60 106.16 154.43 -29.81%
DPS 24.00 0.00 42.00 16.00 24.00 0.00 40.00 -28.88%
NAPS 19.37 19.51 19.07 18.95 18.87 18.62 18.16 4.39%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 366.46 362.04 402.14 417.86 421.86 427.31 432.40 -10.45%
EPS 90.84 94.81 98.01 89.31 81.59 106.16 154.43 -29.81%
DPS 24.00 0.00 42.00 16.00 24.00 0.00 40.00 -28.88%
NAPS 19.3706 19.5106 19.0706 18.9506 18.8706 18.6206 18.1606 4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 14.30 15.38 14.48 15.48 15.74 16.56 17.44 -
P/RPS 3.90 4.25 3.60 3.70 3.73 3.88 4.03 -2.16%
P/EPS 15.74 16.22 14.77 17.33 19.29 15.60 11.29 24.82%
EY 6.35 6.16 6.77 5.77 5.18 6.41 8.85 -19.86%
DY 1.68 0.00 2.90 1.03 1.52 0.00 2.29 -18.67%
P/NAPS 0.74 0.79 0.76 0.82 0.83 0.89 0.96 -15.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 31/05/23 28/02/23 -
Price 14.34 14.74 15.32 13.98 15.76 16.26 17.50 -
P/RPS 3.91 4.07 3.81 3.35 3.74 3.81 4.05 -2.32%
P/EPS 15.79 15.55 15.63 15.65 19.32 15.32 11.33 24.79%
EY 6.33 6.43 6.40 6.39 5.18 6.53 8.82 -19.85%
DY 1.67 0.00 2.74 1.14 1.52 0.00 2.29 -18.99%
P/NAPS 0.74 0.76 0.80 0.74 0.84 0.87 0.96 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment