[PPB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 9.74%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 5,273,712 5,213,114 5,150,220 5,720,693 5,944,270 6,001,218 6,078,700 -9.01%
PBT 1,213,609 1,402,230 1,470,388 1,488,474 1,395,676 1,295,676 1,660,056 -18.80%
Tax -78,064 -81,644 -73,080 -67,835 -83,297 -94,898 -89,984 -9.01%
NP 1,135,545 1,320,586 1,397,308 1,420,639 1,312,378 1,200,778 1,570,072 -19.37%
-
NP to SH 1,138,946 1,292,180 1,348,684 1,394,305 1,270,540 1,160,702 1,510,148 -17.10%
-
Tax Rate 6.43% 5.82% 4.97% 4.56% 5.97% 7.32% 5.42% -
Total Cost 4,138,166 3,892,528 3,752,912 4,300,054 4,631,892 4,800,440 4,508,628 -5.54%
-
Net Worth 25,206,662 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 -3.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 227,599 341,423 - 597,491 227,615 341,423 - -
Div Payout % 19.98% 26.42% - 42.85% 17.91% 29.42% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 25,206,662 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 -3.24%
NOSH 1,422,497 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.53% 25.33% 27.13% 24.83% 22.08% 20.01% 25.83% -
ROE 4.52% 4.69% 4.86% 5.14% 4.71% 4.32% 5.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 370.74 366.45 362.03 402.13 417.85 421.85 427.30 -9.00%
EPS 80.07 90.84 94.80 98.01 89.31 81.60 106.16 -17.09%
DPS 16.00 24.00 0.00 42.00 16.00 24.00 0.00 -
NAPS 17.72 19.37 19.51 19.07 18.95 18.87 18.62 -3.24%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 370.72 366.46 362.04 402.14 417.86 421.86 427.31 -9.01%
EPS 80.06 90.84 94.81 98.01 89.31 81.59 106.16 -17.10%
DPS 16.00 24.00 0.00 42.00 16.00 24.00 0.00 -
NAPS 17.7193 19.3706 19.5106 19.0706 18.9506 18.8706 18.6206 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 14.46 14.30 15.38 14.48 15.48 15.74 16.56 -
P/RPS 3.90 3.90 4.25 3.60 3.70 3.73 3.88 0.34%
P/EPS 18.06 15.74 16.22 14.77 17.33 19.29 15.60 10.22%
EY 5.54 6.35 6.16 6.77 5.77 5.18 6.41 -9.24%
DY 1.11 1.68 0.00 2.90 1.03 1.52 0.00 -
P/NAPS 0.82 0.74 0.79 0.76 0.82 0.83 0.89 -5.30%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 31/05/23 -
Price 13.28 14.34 14.74 15.32 13.98 15.76 16.26 -
P/RPS 3.58 3.91 4.07 3.81 3.35 3.74 3.81 -4.05%
P/EPS 16.59 15.79 15.55 15.63 15.65 19.32 15.32 5.43%
EY 6.03 6.33 6.43 6.40 6.39 5.18 6.53 -5.15%
DY 1.20 1.67 0.00 2.74 1.14 1.52 0.00 -
P/NAPS 0.75 0.74 0.76 0.80 0.74 0.84 0.87 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment