[PPB] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 3.19%
YoY- 42.09%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,904,742 2,836,264 2,755,072 2,590,526 2,559,084 2,425,030 2,392,276 13.80%
PBT 589,250 407,616 390,860 392,040 415,337 392,056 195,492 108.52%
Tax 8,667,025 13,034,718 398,496 302,210 264,398 247,630 229,428 1023.37%
NP 9,256,276 13,442,334 789,356 694,250 679,736 639,686 424,920 678.52%
-
NP to SH 9,200,273 13,363,386 673,732 560,665 543,332 485,916 350,480 781.51%
-
Tax Rate -1,470.86% -3,197.79% -101.95% -77.09% -63.66% -63.16% -117.36% -
Total Cost -6,351,533 -10,606,070 1,965,716 1,896,276 1,879,348 1,785,344 1,967,356 -
-
Net Worth 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 88.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 79,033 118,549 - 237,117 79,041 118,573 - -
Div Payout % 0.86% 0.89% - 42.29% 14.55% 24.40% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 88.93%
NOSH 1,185,500 1,185,496 1,185,313 1,185,588 1,185,624 1,185,739 1,185,656 -0.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 318.66% 473.95% 28.65% 26.80% 26.56% 26.38% 17.76% -
ROE 81.43% 119.79% 14.00% 12.06% 12.06% 11.11% 8.06% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 245.02 239.25 232.43 218.50 215.84 204.52 201.77 13.80%
EPS 776.07 1,127.24 56.84 47.29 45.83 40.98 29.56 781.59%
DPS 6.67 10.00 0.00 20.00 6.67 10.00 0.00 -
NAPS 9.53 9.41 4.06 3.92 3.80 3.6876 3.6659 88.95%
Adjusted Per Share Value based on latest NOSH - 1,185,495
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 204.19 199.38 193.67 182.10 179.89 170.47 168.17 13.79%
EPS 646.74 939.39 47.36 39.41 38.19 34.16 24.64 781.44%
DPS 5.56 8.33 0.00 16.67 5.56 8.34 0.00 -
NAPS 7.9419 7.8419 3.3829 3.267 3.1671 3.0737 3.0554 88.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 9.20 7.60 6.40 5.45 4.40 4.00 4.30 -
P/RPS 3.75 3.18 2.75 2.49 2.04 1.96 2.13 45.75%
P/EPS 1.19 0.67 11.26 11.52 9.60 9.76 14.55 -81.12%
EY 84.36 148.32 8.88 8.68 10.42 10.25 6.87 431.44%
DY 0.72 1.32 0.00 3.67 1.52 2.50 0.00 -
P/NAPS 0.97 0.81 1.58 1.39 1.16 1.08 1.17 -11.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 24/08/06 15/06/06 -
Price 10.30 6.85 7.15 6.00 4.68 4.68 3.90 -
P/RPS 4.20 2.86 3.08 2.75 2.17 2.29 1.93 67.85%
P/EPS 1.33 0.61 12.58 12.69 10.21 11.42 13.19 -78.30%
EY 75.35 164.56 7.95 7.88 9.79 8.76 7.58 361.67%
DY 0.65 1.46 0.00 3.33 1.42 2.14 0.00 -
P/NAPS 1.08 0.73 1.76 1.53 1.23 1.27 1.06 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment