[PPB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -6.91%
YoY- 41.72%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 760,425 729,364 688,768 671,213 706,798 614,446 598,069 17.34%
PBT 238,130 106,093 97,715 80,537 115,475 147,155 48,873 187.12%
Tax -17,090 6,417,735 99,624 103,911 74,484 66,458 57,357 -
NP 221,040 6,523,828 197,339 184,448 189,959 213,613 106,230 62.91%
-
NP to SH 218,512 6,513,260 168,433 153,166 164,541 155,338 87,620 83.79%
-
Tax Rate 7.18% -6,049.16% -101.95% -129.02% -64.50% -45.16% -117.36% -
Total Cost 539,385 -5,794,464 491,429 486,765 516,839 400,833 491,839 6.33%
-
Net Worth 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 4,346,497 88.95%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 59,275 - 177,824 - 59,289 - -
Div Payout % - 0.91% - 116.10% - 38.17% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 4,346,497 88.95%
NOSH 1,185,632 1,185,500 1,185,313 1,185,495 1,185,453 1,185,786 1,185,656 -0.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 29.07% 894.45% 28.65% 27.48% 26.88% 34.77% 17.76% -
ROE 1.93% 58.39% 3.50% 3.30% 3.65% 3.55% 2.02% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 64.14 61.52 58.11 56.62 59.62 51.82 50.44 17.35%
EPS 18.43 549.41 14.21 12.92 13.88 13.10 7.39 83.80%
DPS 0.00 5.00 0.00 15.00 0.00 5.00 0.00 -
NAPS 9.53 9.41 4.06 3.92 3.80 3.6876 3.6659 88.95%
Adjusted Per Share Value based on latest NOSH - 1,185,495
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 53.45 51.27 48.42 47.18 49.68 43.19 42.04 17.34%
EPS 15.36 457.84 11.84 10.77 11.57 10.92 6.16 83.78%
DPS 0.00 4.17 0.00 12.50 0.00 4.17 0.00 -
NAPS 7.9426 7.8417 3.3828 3.2667 3.1665 3.0737 3.0553 88.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 9.20 7.60 6.40 5.45 4.40 4.00 4.30 -
P/RPS 14.34 12.35 11.01 9.63 7.38 7.72 8.52 41.44%
P/EPS 49.92 1.38 45.04 42.18 31.70 30.53 58.19 -9.70%
EY 2.00 72.29 2.22 2.37 3.15 3.28 1.72 10.56%
DY 0.00 0.66 0.00 2.75 0.00 1.25 0.00 -
P/NAPS 0.97 0.81 1.58 1.39 1.16 1.08 1.17 -11.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 24/08/06 15/06/06 -
Price 10.30 6.85 7.15 6.00 4.68 4.68 3.90 -
P/RPS 16.06 11.13 12.30 10.60 7.85 9.03 7.73 62.74%
P/EPS 55.89 1.25 50.32 46.44 33.72 35.73 52.77 3.90%
EY 1.79 80.21 1.99 2.15 2.97 2.80 1.89 -3.55%
DY 0.00 0.73 0.00 2.50 0.00 1.07 0.00 -
P/NAPS 1.08 0.73 1.76 1.53 1.23 1.27 1.06 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment