[PMCORP] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -42.15%
YoY- 200.97%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 71,298 62,368 71,829 81,040 90,606 79,780 73,751 -2.22%
PBT 348 -4,188 -4,450 7,598 12,738 21,896 -3,666 -
Tax -112 -96 -1,065 -1,517 -2,226 -1,396 518 -
NP 236 -4,284 -5,515 6,081 10,512 20,500 -3,148 -
-
NP to SH 236 -4,284 -5,515 6,081 10,512 20,500 -3,148 -
-
Tax Rate 32.18% - - 19.97% 17.48% 6.38% - -
Total Cost 71,062 66,652 77,344 74,958 80,094 59,280 76,899 -5.11%
-
Net Worth 285,413 282,721 285,554 292,426 297,810 299,581 297,385 -2.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 14,167 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 285,413 282,721 285,554 292,426 297,810 299,581 297,385 -2.69%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.33% -6.87% -7.68% 7.50% 11.60% 25.70% -4.27% -
ROE 0.08% -1.52% -1.93% 2.08% 3.53% 6.84% -1.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.06 8.80 10.14 11.44 12.79 11.26 10.41 -2.24%
EPS 0.04 -0.60 -0.78 0.85 1.48 2.88 -0.44 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4029 0.3991 0.4031 0.4128 0.4204 0.4229 0.4198 -2.69%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.06 7.05 8.12 9.16 10.24 9.02 8.34 -2.24%
EPS 0.03 -0.48 -0.62 0.69 1.19 2.32 -0.36 -
DPS 0.00 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3196 0.3228 0.3306 0.3367 0.3387 0.3362 -2.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.135 0.13 0.14 0.14 0.14 0.15 0.15 -
P/RPS 1.34 1.48 1.38 1.22 1.09 1.33 1.44 -4.67%
P/EPS 405.23 -21.50 -17.98 16.31 9.43 5.18 -33.75 -
EY 0.25 -4.65 -5.56 6.13 10.60 19.29 -2.96 -
DY 0.00 15.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.35 0.34 0.33 0.35 0.36 -3.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 29/08/19 24/05/19 13/02/19 23/11/18 29/08/18 -
Price 0.135 0.135 0.13 0.14 0.155 0.155 0.155 -
P/RPS 1.34 1.53 1.28 1.22 1.21 1.38 1.49 -6.81%
P/EPS 405.23 -22.32 -16.70 16.31 10.45 5.36 -34.88 -
EY 0.25 -4.48 -5.99 6.13 9.57 18.67 -2.87 -
DY 0.00 14.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.32 0.34 0.37 0.37 0.37 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment