[BAT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.66%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,131,748 2,772,008 2,818,777 2,752,168 2,756,760 2,036,479 1,989,726 -0.45%
PBT 896,532 701,185 768,093 751,672 710,544 475,390 589,256 -0.42%
Tax -254,596 -195,227 -215,066 -212,752 -200,508 -95,704 -107,826 -0.86%
NP 641,936 505,958 553,026 538,920 510,036 379,686 481,429 -0.29%
-
NP to SH 641,936 505,958 553,026 538,920 510,036 379,686 481,429 -0.29%
-
Tax Rate 28.40% 27.84% 28.00% 28.30% 28.22% 20.13% 18.30% -
Total Cost 2,489,812 2,266,050 2,265,750 2,213,248 2,246,724 1,656,793 1,508,297 -0.50%
-
Net Worth 11,422 -157,041 8,563 -142,722 -65,608 -196,928 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 11,422 -157,041 8,563 -142,722 -65,608 -196,928 0 -100.00%
NOSH 285,558 285,529 285,457 285,444 285,255 285,403 285,708 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.50% 18.25% 19.62% 19.58% 18.50% 18.64% 24.20% -
ROE 5,620.00% 0.00% 6,457.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,096.71 970.83 987.46 964.17 966.42 713.55 696.42 -0.45%
EPS 224.80 177.20 193.73 188.80 178.80 133.00 168.67 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -0.55 0.03 -0.50 -0.23 -0.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,096.82 970.83 987.21 963.88 965.49 713.23 696.85 -0.45%
EPS 224.82 177.20 193.68 188.74 178.63 132.98 168.61 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -0.55 0.03 -0.4999 -0.2298 -0.6897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 35.25 35.00 35.75 31.00 29.00 0.00 0.00 -
P/RPS 3.21 3.61 3.62 3.22 3.00 0.00 0.00 -100.00%
P/EPS 15.68 19.75 18.45 16.42 16.22 0.00 0.00 -100.00%
EY 6.38 5.06 5.42 6.09 6.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 881.25 0.00 1,191.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/04/01 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 -
Price 35.50 36.25 37.75 32.50 28.25 28.00 0.00 -
P/RPS 3.24 3.73 3.82 3.37 2.92 3.92 0.00 -100.00%
P/EPS 15.79 20.46 19.49 17.21 15.80 21.05 0.00 -100.00%
EY 6.33 4.89 5.13 5.81 6.33 4.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 887.50 0.00 1,258.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment