[SIME] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Stock
[SIME] SIME DARBY BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -33.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 10,971,536 10,483,236 10,547,520 10,502,868 9,910,451 -0.10%
PBT 1,199,080 1,086,646 927,334 866,672 1,018,243 -0.16%
Tax -429,557 -367,212 -359,626 -319,712 -196,415 -0.78%
NP 769,523 719,434 567,708 546,960 821,828 0.06%
-
NP to SH 769,523 719,434 567,708 546,960 821,828 0.06%
-
Tax Rate 35.82% 33.79% 38.78% 36.89% 19.29% -
Total Cost 10,202,013 9,763,801 9,979,812 9,955,908 9,088,623 -0.11%
-
Net Worth 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 511,465 - - - 372,499 -0.31%
Div Payout % 66.47% - - - 45.33% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.03%
NOSH 2,324,843 2,325,758 2,326,672 2,317,627 2,328,124 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.01% 6.86% 5.38% 5.21% 8.29% -
ROE 11.99% 11.01% 8.94% 8.74% 13.32% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 471.93 450.74 453.33 453.17 425.68 -0.10%
EPS 33.10 30.93 24.40 23.60 35.30 0.06%
DPS 22.00 0.00 0.00 0.00 16.00 -0.32%
NAPS 2.76 2.81 2.73 2.70 2.65 -0.04%
Adjusted Per Share Value based on latest NOSH - 2,317,627
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 161.06 153.89 154.83 154.18 145.48 -0.10%
EPS 11.30 10.56 8.33 8.03 12.06 0.06%
DPS 7.51 0.00 0.00 0.00 5.47 -0.31%
NAPS 0.9419 0.9594 0.9324 0.9186 0.9057 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.88 4.96 0.00 0.00 0.00 -
P/RPS 1.03 1.10 0.00 0.00 0.00 -100.00%
P/EPS 14.74 16.03 0.00 0.00 0.00 -100.00%
EY 6.78 6.24 0.00 0.00 0.00 -100.00%
DY 4.51 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.77 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 31/05/00 28/02/00 30/11/99 - -
Price 4.22 4.94 5.00 0.00 0.00 -
P/RPS 0.89 1.10 1.10 0.00 0.00 -100.00%
P/EPS 12.75 15.97 20.49 0.00 0.00 -100.00%
EY 7.84 6.26 4.88 0.00 0.00 -100.00%
DY 5.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.53 1.76 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment