[BJLAND] QoQ Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 123.12%
YoY- 32.23%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 2,966,071 2,973,693 3,011,990 3,046,216 2,773,246 2,747,957 2,763,860 4.83%
PBT 307,658 389,084 417,616 413,440 319,832 364,520 412,970 -17.86%
Tax -284,626 -289,145 -308,540 -289,776 -264,406 -265,780 -293,994 -2.14%
NP 23,032 99,938 109,076 123,664 55,426 98,740 118,976 -66.63%
-
NP to SH 23,032 99,938 109,076 123,664 55,426 98,740 118,976 -66.63%
-
Tax Rate 92.51% 74.31% 73.88% 70.09% 82.67% 72.91% 71.19% -
Total Cost 2,943,039 2,873,754 2,902,914 2,922,552 2,717,820 2,649,217 2,644,884 7.40%
-
Net Worth 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 -1.53%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 21,485 - - - 20,725 - - -
Div Payout % 93.28% - - - 37.39% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 -1.53%
NOSH 859,402 855,639 850,826 837,831 829,002 827,430 827,371 2.57%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.78% 3.36% 3.62% 4.06% 2.00% 3.59% 4.30% -
ROE 1.13% 4.65% 5.15% 5.95% 2.64% 4.68% 5.68% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 345.13 347.54 354.01 363.58 334.53 332.11 334.05 2.20%
EPS 2.68 11.68 12.82 14.76 4.61 11.93 14.38 -67.47%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.38 2.51 2.49 2.48 2.53 2.55 2.53 -4.00%
Adjusted Per Share Value based on latest NOSH - 837,831
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 64.18 64.34 65.17 65.91 60.01 59.46 59.80 4.83%
EPS 0.50 2.16 2.36 2.68 1.20 2.14 2.57 -66.52%
DPS 0.46 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.4426 0.4647 0.4584 0.4496 0.4538 0.4565 0.4529 -1.52%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.95 2.08 1.88 2.08 1.84 2.39 2.65 -
P/RPS 1.14 0.60 0.53 0.57 0.55 0.72 0.79 27.78%
P/EPS 147.39 17.81 14.66 14.09 27.52 20.03 18.43 301.43%
EY 0.68 5.62 6.82 7.10 3.63 4.99 5.43 -75.06%
DY 0.63 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 1.66 0.83 0.76 0.84 0.73 0.94 1.05 35.82%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 21/06/02 20/03/02 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 -
Price 3.17 2.03 2.11 1.61 1.92 1.62 2.30 -
P/RPS 0.92 0.58 0.60 0.44 0.57 0.49 0.69 21.20%
P/EPS 118.28 17.38 16.46 10.91 28.72 13.58 15.99 281.03%
EY 0.85 5.75 6.08 9.17 3.48 7.37 6.25 -73.65%
DY 0.79 0.00 0.00 0.00 1.30 0.00 0.00 -
P/NAPS 1.33 0.81 0.85 0.65 0.76 0.64 0.91 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment