[LIONIND] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -22.35%
YoY- 113.22%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,956,689 3,163,774 3,294,795 2,667,492 2,514,921 2,782,413 4,482,351 -1.64%
PBT 563,035 -151,725 174,474 107,442 -852,536 -278,853 -580,786 -
Tax -29,879 -11,320 6,795 6,023 -53,269 -9,013 2,400 -
NP 533,156 -163,045 181,269 113,465 -905,805 -287,866 -578,386 -
-
NP to SH 490,296 -164,390 172,629 105,311 -796,477 -254,821 -505,946 -
-
Tax Rate 5.31% - -3.89% -5.61% - - - -
Total Cost 3,423,533 3,326,819 3,113,526 2,554,027 3,420,726 3,070,279 5,060,737 -5.07%
-
Net Worth 1,810,938 1,695,201 1,851,786 1,708,818 1,613,800 2,382,755 2,645,959 -4.92%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,810,938 1,695,201 1,851,786 1,708,818 1,613,800 2,382,755 2,645,959 -4.92%
NOSH 719,909 719,909 719,909 717,909 701,652 715,542 717,062 0.05%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 13.47% -5.15% 5.50% 4.25% -36.02% -10.35% -12.90% -
ROE 27.07% -9.70% 9.32% 6.16% -49.35% -10.69% -19.12% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 581.18 464.71 483.96 391.81 358.43 388.85 625.10 -0.96%
EPS 72.02 -24.15 25.36 15.37 -113.50 -35.61 -70.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.49 2.72 2.51 2.30 3.33 3.69 -4.26%
Adjusted Per Share Value based on latest NOSH - 717,909
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 549.61 439.47 457.67 370.53 349.34 386.50 622.63 -1.64%
EPS 68.11 -22.83 23.98 14.63 -110.64 -35.40 -70.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5155 2.3547 2.5723 2.3737 2.2417 3.3098 3.6754 -4.92%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.595 0.53 0.86 1.20 0.32 0.35 0.64 -
P/RPS 0.10 0.11 0.18 0.31 0.09 0.09 0.10 0.00%
P/EPS 0.83 -2.19 3.39 7.76 -0.28 -0.98 -0.91 -
EY 121.04 -45.56 29.48 12.89 -354.73 -101.75 -110.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.32 0.48 0.14 0.11 0.17 3.49%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/22 29/08/19 30/08/18 29/08/17 25/08/16 27/08/15 28/08/14 -
Price 0.575 0.385 0.95 1.04 0.325 0.29 0.705 -
P/RPS 0.10 0.08 0.20 0.27 0.09 0.07 0.11 -1.26%
P/EPS 0.80 -1.59 3.75 6.72 -0.29 -0.81 -1.00 -
EY 125.25 -62.72 26.69 14.87 -349.28 -122.80 -100.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.35 0.41 0.14 0.09 0.19 1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment