[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 42.23%
YoY- -2019.4%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 39,784 35,587 35,092 35,670 37,348 47,470 47,377 -11.00%
PBT -5,972 -9,783 -8,449 -6,724 -8,904 5,912 5,908 -
Tax 0 360 -8 -8 -12 -1,262 1,369 -
NP -5,972 -9,423 -8,457 -6,732 -8,916 4,650 7,277 -
-
NP to SH -4,344 -8,185 -8,457 -5,144 -8,904 4,650 7,277 -
-
Tax Rate - - - - - 21.35% -23.17% -
Total Cost 45,756 45,010 43,549 42,402 46,264 42,820 40,100 9.20%
-
Net Worth 38,134 20,094 22,523 24,379 30,626 29,214 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 38,134 20,094 22,523 24,379 30,626 29,214 0 -
NOSH 82,900 60,891 60,873 60,947 74,697 60,863 60,786 23.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -15.01% -26.48% -24.10% -18.87% -23.87% 9.80% 15.36% -
ROE -11.39% -40.73% -37.55% -21.10% -29.07% 15.92% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 47.99 58.44 57.65 58.53 50.00 77.99 77.94 -27.64%
EPS -5.24 -13.40 -13.89 -8.44 -11.92 7.64 11.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.33 0.37 0.40 0.41 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,967
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.36 11.95 11.78 11.97 12.54 15.94 15.90 -10.96%
EPS -1.46 -2.75 -2.84 -1.73 -2.99 1.56 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.0675 0.0756 0.0818 0.1028 0.0981 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.23 0.83 0.62 0.81 0.72 0.65 0.79 -
P/RPS 2.56 1.42 1.08 1.38 1.44 0.83 1.01 86.00%
P/EPS -23.47 -6.17 -4.46 -9.60 -6.04 8.51 6.60 -
EY -4.26 -16.20 -22.41 -10.42 -16.56 11.75 15.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.52 1.68 2.02 1.76 1.35 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 13/06/06 28/02/06 30/11/05 -
Price 0.76 1.34 0.86 0.67 0.75 0.89 0.62 -
P/RPS 1.58 2.29 1.49 1.14 1.50 1.14 0.80 57.47%
P/EPS -14.50 -9.97 -6.19 -7.94 -6.29 11.65 5.18 -
EY -6.89 -10.03 -16.16 -12.60 -15.89 8.58 19.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 4.06 2.32 1.68 1.83 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment