[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 42.23%
YoY- -2019.4%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 63,580 55,852 43,254 35,670 44,688 43,518 21,367 19.91%
PBT -2,804 -1,238 -3,532 -6,724 268 -1,040 -6,133 -12.21%
Tax 284 0 0 -8 -600 548 613 -12.02%
NP -2,520 -1,238 -3,532 -6,732 -332 -492 -5,520 -12.24%
-
NP to SH -1,366 -1,126 -2,404 -5,144 268 -492 -5,520 -20.74%
-
Tax Rate - - - - 223.88% - - -
Total Cost 66,100 57,090 46,786 42,402 45,020 44,010 26,887 16.15%
-
Net Worth 44,786 54,047 50,887 24,379 18,859 -41,252 -39,699 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 44,786 54,047 50,887 24,379 18,859 -41,252 -39,699 -
NOSH 111,967 112,600 89,230 60,947 49,629 18,923 18,995 34.36%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.96% -2.22% -8.17% -18.87% -0.74% -1.13% -25.83% -
ROE -3.05% -2.08% -4.72% -21.10% 1.42% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 56.78 49.60 49.30 58.53 90.04 229.97 112.49 -10.76%
EPS -1.22 -1.00 -2.74 -8.44 -0.54 -2.60 -29.06 -41.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.48 0.58 0.40 0.38 -2.18 -2.09 -
Adjusted Per Share Value based on latest NOSH - 60,967
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.34 18.75 14.52 11.97 15.00 14.61 7.17 19.91%
EPS -0.46 -0.38 -0.81 -1.73 0.09 -0.17 -1.85 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1814 0.1708 0.0818 0.0633 -0.1385 -0.1333 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.40 0.47 0.93 0.81 0.84 4.10 4.10 -
P/RPS 0.70 0.95 1.89 1.38 0.93 1.78 3.64 -24.00%
P/EPS -32.79 -47.00 -33.94 -9.60 155.56 -157.69 -14.11 15.07%
EY -3.05 -2.13 -2.95 -10.42 0.64 -0.63 -7.09 -13.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.60 2.02 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 19/08/08 30/08/07 30/08/06 30/08/05 30/08/04 15/09/03 -
Price 0.28 0.45 0.70 0.67 0.77 1.05 4.10 -
P/RPS 0.49 0.91 1.42 1.14 0.86 0.46 3.64 -28.38%
P/EPS -22.95 -45.00 -25.55 -7.94 142.59 -40.38 -14.11 8.43%
EY -4.36 -2.22 -3.91 -12.60 0.70 -2.48 -7.09 -7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.94 1.21 1.68 2.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment