[SHCHAN] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -29.57%
YoY- 5621.93%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 61,556 55,620 49,397 47,212 47,512 44,380 37,155 40.14%
PBT 24,058 21,568 112,569 141,981 201,708 6,524 4,084 227.23%
Tax -296 -296 -739 304 304 304 127 -
NP 23,762 21,272 111,830 142,285 202,012 6,828 4,211 217.96%
-
NP to SH 23,762 21,272 111,830 142,285 202,012 6,828 4,211 217.96%
-
Tax Rate 1.23% 1.37% 0.66% -0.21% -0.15% -4.66% -3.11% -
Total Cost 37,794 34,348 -62,433 -95,073 -154,500 37,552 32,944 9.61%
-
Net Worth 257,732 298,734 295,806 272,907 263,634 87,032 61,977 159.27%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 257,732 298,734 295,806 272,907 263,634 87,032 61,977 159.27%
NOSH 292,877 292,877 292,877 255,053 241,866 131,866 131,866 70.47%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 38.60% 38.25% 226.39% 301.38% 425.18% 15.39% 11.33% -
ROE 9.22% 7.12% 37.81% 52.14% 76.63% 7.85% 6.79% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.02 18.99 16.87 18.51 19.64 33.66 28.18 -17.79%
EPS 8.12 7.28 52.73 73.08 121.76 5.16 3.19 86.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.02 1.01 1.07 1.09 0.66 0.47 52.08%
Adjusted Per Share Value based on latest NOSH - 255,053
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.66 18.67 16.58 15.85 15.95 14.90 12.47 40.14%
EPS 7.98 7.14 37.54 47.77 67.82 2.29 1.41 218.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8652 1.0029 0.993 0.9162 0.885 0.2922 0.2081 159.23%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.37 0.41 0.425 0.55 0.51 0.645 0.465 -
P/RPS 1.76 2.16 2.52 2.97 2.60 1.92 1.65 4.40%
P/EPS 4.56 5.64 1.11 0.99 0.61 12.46 14.56 -53.98%
EY 21.93 17.71 89.84 101.43 163.77 8.03 6.87 117.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.51 0.47 0.98 0.99 -43.62%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/03/21 -
Price 0.35 0.41 0.545 0.455 0.605 0.67 0.60 -
P/RPS 1.67 2.16 3.23 2.46 3.08 1.99 2.13 -15.01%
P/EPS 4.31 5.64 1.43 0.82 0.72 12.94 18.79 -62.62%
EY 23.18 17.71 70.06 122.61 138.05 7.73 5.32 167.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.54 0.43 0.56 1.02 1.28 -54.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment