[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -80.98%
YoY- 211.54%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 54,384 57,153 61,556 55,620 49,397 47,212 47,512 9.39%
PBT 15,584 17,504 24,058 21,568 112,569 141,981 201,708 -81.77%
Tax -605 -297 -296 -296 -739 304 304 -
NP 14,979 17,206 23,762 21,272 111,830 142,285 202,012 -82.26%
-
NP to SH 14,979 17,206 23,762 21,272 111,830 142,285 202,012 -82.26%
-
Tax Rate 3.88% 1.70% 1.23% 1.37% 0.66% -0.21% -0.15% -
Total Cost 39,405 39,946 37,794 34,348 -62,433 -95,073 -154,500 -
-
Net Worth 260,660 260,660 257,732 298,734 295,806 272,907 263,634 -0.75%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 260,660 260,660 257,732 298,734 295,806 272,907 263,634 -0.75%
NOSH 292,877 292,877 292,877 292,877 292,877 255,053 241,866 13.56%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 27.54% 30.11% 38.60% 38.25% 226.39% 301.38% 425.18% -
ROE 5.75% 6.60% 9.22% 7.12% 37.81% 52.14% 76.63% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.57 19.51 21.02 18.99 16.87 18.51 19.64 -3.65%
EPS 5.11 5.88 8.12 7.28 52.73 73.08 121.76 -87.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 1.02 1.01 1.07 1.09 -12.60%
Adjusted Per Share Value based on latest NOSH - 292,877
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.26 19.19 20.66 18.67 16.58 15.85 15.95 9.40%
EPS 5.03 5.78 7.98 7.14 37.54 47.77 67.82 -82.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8751 0.8751 0.8652 1.0029 0.993 0.9162 0.885 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.32 0.31 0.37 0.41 0.425 0.55 0.51 -
P/RPS 1.72 1.59 1.76 2.16 2.52 2.97 2.60 -24.02%
P/EPS 6.26 5.28 4.56 5.64 1.11 0.99 0.61 370.24%
EY 15.98 18.95 21.93 17.71 89.84 101.43 163.77 -78.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.42 0.40 0.42 0.51 0.47 -16.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 24/08/22 26/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.325 0.315 0.35 0.41 0.545 0.455 0.605 -
P/RPS 1.75 1.61 1.67 2.16 3.23 2.46 3.08 -31.32%
P/EPS 6.35 5.36 4.31 5.64 1.43 0.82 0.72 325.17%
EY 15.74 18.65 23.18 17.71 70.06 122.61 138.05 -76.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.40 0.40 0.54 0.43 0.56 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment