[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -480.29%
YoY- -278.73%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 62,057 63,580 66,964 58,458 59,624 55,852 63,264 -1.27%
PBT -869 -2,804 -5,984 -3,660 -926 -1,238 -1,084 -13.69%
Tax 292 284 284 0 0 0 0 -
NP -577 -2,520 -5,700 -3,660 -926 -1,238 -1,084 -34.29%
-
NP to SH -46 -1,366 -3,616 -3,033 -522 -1,126 -824 -85.36%
-
Tax Rate - - - - - - - -
Total Cost 62,634 66,100 72,664 62,118 60,550 57,090 64,348 -1.78%
-
Net Worth 47,832 44,786 44,641 45,718 48,159 54,047 54,933 -8.80%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 47,832 44,786 44,641 45,718 48,159 54,047 54,933 -8.80%
NOSH 116,665 111,967 111,604 111,507 111,999 112,600 114,444 1.28%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -0.93% -3.96% -8.51% -6.26% -1.55% -2.22% -1.71% -
ROE -0.10% -3.05% -8.10% -6.63% -1.09% -2.08% -1.50% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 53.19 56.78 60.00 52.43 53.24 49.60 55.28 -2.53%
EPS -0.04 -1.22 -3.24 -2.72 -0.47 -1.00 -0.72 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 0.41 0.43 0.48 0.48 -9.96%
Adjusted Per Share Value based on latest NOSH - 111,906
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.83 21.34 22.48 19.62 20.02 18.75 21.24 -1.28%
EPS -0.02 -0.46 -1.21 -1.02 -0.18 -0.38 -0.28 -82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.1504 0.1499 0.1535 0.1617 0.1814 0.1844 -8.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.40 0.20 0.28 0.30 0.47 0.50 -
P/RPS 0.66 0.70 0.33 0.53 0.56 0.95 0.90 -18.66%
P/EPS -875.00 -32.79 -6.17 -10.29 -64.29 -47.00 -69.44 440.66%
EY -0.11 -3.05 -16.20 -9.71 -1.56 -2.13 -1.44 -81.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.50 0.68 0.70 0.98 1.04 -12.57%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 27/08/09 22/05/09 27/02/09 03/11/08 19/08/08 30/05/08 -
Price 0.41 0.28 0.30 0.33 0.40 0.45 0.55 -
P/RPS 0.77 0.49 0.50 0.63 0.75 0.91 0.99 -15.41%
P/EPS -1,025.00 -22.95 -9.26 -12.13 -85.71 -45.00 -76.39 463.77%
EY -0.10 -4.36 -10.80 -8.24 -1.17 -2.22 -1.31 -81.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.70 0.75 0.80 0.93 0.94 1.15 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment