[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -36.65%
YoY- 78.11%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 66,964 58,458 59,624 55,852 63,264 51,607 45,673 29.02%
PBT -5,984 -3,660 -926 -1,238 -1,084 1,074 -1,702 131.04%
Tax 284 0 0 0 0 17 0 -
NP -5,700 -3,660 -926 -1,238 -1,084 1,091 -1,702 123.67%
-
NP to SH -3,616 -3,033 -522 -1,126 -824 1,697 -1,342 93.51%
-
Tax Rate - - - - - -1.58% - -
Total Cost 72,664 62,118 60,550 57,090 64,348 50,516 47,375 32.96%
-
Net Worth 44,641 45,718 48,159 54,047 54,933 53,770 64,895 -22.05%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 44,641 45,718 48,159 54,047 54,933 53,770 64,895 -22.05%
NOSH 111,604 111,507 111,999 112,600 114,444 112,021 111,888 -0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -8.51% -6.26% -1.55% -2.22% -1.71% 2.11% -3.73% -
ROE -8.10% -6.63% -1.09% -2.08% -1.50% 3.16% -2.07% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 60.00 52.43 53.24 49.60 55.28 46.07 40.82 29.24%
EPS -3.24 -2.72 -0.47 -1.00 -0.72 1.52 -1.20 93.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.43 0.48 0.48 0.48 0.58 -21.92%
Adjusted Per Share Value based on latest NOSH - 111,562
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.48 19.62 20.02 18.75 21.24 17.32 15.33 29.04%
EPS -1.21 -1.02 -0.18 -0.38 -0.28 0.57 -0.45 93.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1499 0.1535 0.1617 0.1814 0.1844 0.1805 0.2179 -22.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.28 0.30 0.47 0.50 0.64 0.68 -
P/RPS 0.33 0.53 0.56 0.95 0.90 1.39 1.67 -66.04%
P/EPS -6.17 -10.29 -64.29 -47.00 -69.44 42.25 -56.67 -77.16%
EY -16.20 -9.71 -1.56 -2.13 -1.44 2.37 -1.76 338.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.70 0.98 1.04 1.33 1.17 -43.23%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 03/11/08 19/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.30 0.33 0.40 0.45 0.55 0.50 0.68 -
P/RPS 0.50 0.63 0.75 0.91 0.99 1.09 1.67 -55.21%
P/EPS -9.26 -12.13 -85.71 -45.00 -76.39 33.01 -56.67 -70.07%
EY -10.80 -8.24 -1.17 -2.22 -1.31 3.03 -1.76 234.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.93 0.94 1.15 1.04 1.17 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment