[JTIASA] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -680.08%
YoY- 41.47%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 209,529 176,358 180,071 151,924 144,589 115,703 160,195 4.57%
PBT 15,612 14,780 36,786 -23,446 -45,292 -95,207 -48,346 -
Tax -5,748 -4,624 -18,918 -3,503 -372 -29,842 9,952 -
NP 9,864 10,156 17,868 -26,949 -45,664 -125,049 -38,394 -
-
NP to SH 9,893 10,182 17,902 -26,875 -45,920 -125,314 -38,408 -
-
Tax Rate 36.82% 31.29% 51.43% - - - - -
Total Cost 199,665 166,202 162,203 178,873 190,253 240,752 198,589 0.09%
-
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,510,065 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 -2.79%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.71% 5.76% 9.92% -17.74% -31.58% -108.08% -23.97% -
ROE 0.66% 0.77% 1.46% -2.39% -4.05% -10.19% -2.14% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.65 18.22 18.60 15.69 14.94 11.95 16.55 4.57%
EPS 1.02 1.05 1.85 -2.78 -4.74 -12.95 -3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.36 1.27 1.16 1.17 1.27 1.85 -2.79%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.64 18.22 18.60 15.69 14.94 11.95 16.55 4.56%
EPS 1.02 1.05 1.85 -2.78 -4.74 -12.95 -3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5599 1.3599 1.2699 1.16 1.17 1.2699 1.8499 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.38 0.66 0.95 0.68 0.37 0.54 0.85 -
P/RPS 6.38 3.62 5.11 4.33 2.48 4.52 5.14 3.66%
P/EPS 135.03 62.75 51.37 -24.49 -7.80 -4.17 -21.42 -
EY 0.74 1.59 1.95 -4.08 -12.82 -23.97 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.49 0.75 0.59 0.32 0.43 0.46 11.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 -
Price 1.19 0.65 0.87 0.70 0.535 0.51 0.765 -
P/RPS 5.50 3.57 4.68 4.46 3.58 4.27 4.62 2.94%
P/EPS 116.44 61.79 47.04 -25.21 -11.28 -3.94 -19.28 -
EY 0.86 1.62 2.13 -3.97 -8.87 -25.38 -5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.48 0.69 0.60 0.46 0.40 0.41 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment