[JTIASA] QoQ Annualized Quarter Result on 31-Jan-2003 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jan-2003 [#3]
Profit Trend
QoQ- -13.16%
YoY- 167.27%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 470,834 444,384 578,396 597,860 569,802 543,312 444,123 3.95%
PBT 19,288 9,752 65,025 71,421 82,760 69,692 -102,543 -
Tax 322 -540 -6,453 -3,294 -4,310 -1,484 102,543 -97.83%
NP 19,610 9,212 58,572 68,126 78,450 68,208 0 -
-
NP to SH 19,610 9,212 58,572 68,126 78,450 68,208 -104,486 -
-
Tax Rate -1.67% 5.54% 9.92% 4.61% 5.21% 2.13% - -
Total Cost 451,224 435,172 519,824 529,733 491,352 475,104 444,123 1.06%
-
Net Worth 711,189 703,985 706,558 715,594 704,038 687,923 676,875 3.34%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - 7,909 - - - - -
Div Payout % - - 13.50% - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 711,189 703,985 706,558 715,594 704,038 687,923 676,875 3.34%
NOSH 261,466 261,704 263,641 264,056 264,676 265,607 268,601 -1.77%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 4.16% 2.07% 10.13% 11.40% 13.77% 12.55% 0.00% -
ROE 2.76% 1.31% 8.29% 9.52% 11.14% 9.92% -15.44% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 180.07 169.80 219.39 226.41 215.28 204.55 165.35 5.83%
EPS 7.50 3.52 22.22 25.80 29.64 25.68 -38.90 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.69 2.68 2.71 2.66 2.59 2.52 5.20%
Adjusted Per Share Value based on latest NOSH - 262,610
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 48.64 45.91 59.75 61.76 58.86 56.13 45.88 3.96%
EPS 2.03 0.95 6.05 7.04 8.10 7.05 -10.79 -
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
NAPS 0.7347 0.7272 0.7299 0.7392 0.7273 0.7106 0.6992 3.34%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.10 0.97 0.86 0.98 1.02 0.98 0.77 -
P/RPS 0.61 0.57 0.39 0.43 0.47 0.48 0.47 18.92%
P/EPS 14.67 27.56 3.87 3.80 3.44 3.82 -1.98 -
EY 6.82 3.63 25.83 26.33 29.06 26.20 -50.52 -
DY 0.00 0.00 3.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.32 0.36 0.38 0.38 0.31 18.46%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/12/03 29/09/03 26/06/03 26/03/03 30/12/02 26/09/02 27/06/02 -
Price 1.14 0.94 0.95 0.90 1.10 1.02 0.84 -
P/RPS 0.63 0.55 0.43 0.40 0.51 0.50 0.51 15.08%
P/EPS 15.20 26.70 4.28 3.49 3.71 3.97 -2.16 -
EY 6.58 3.74 23.39 28.67 26.95 25.18 -46.31 -
DY 0.00 0.00 3.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.35 0.33 0.41 0.39 0.33 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment