[TWS] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 582,497 576,984 581,590 0 557,442 0 -
PBT 79,585 78,117 81,494 0 60,382 0 -
Tax -11,712 -2,462 -4,738 0 -9,104 0 -
NP 67,873 75,654 76,756 0 51,278 0 -
-
NP to SH 67,873 75,654 76,756 0 51,278 0 -
-
Tax Rate 14.72% 3.15% 5.81% - 15.08% - -
Total Cost 514,624 501,329 504,834 0 506,164 0 -
-
Net Worth 851,892 869,258 0 0 828,393 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - 39,448 - - - -
Div Payout % - - 51.40% - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 851,892 869,258 0 0 828,393 0 -
NOSH 281,747 281,732 281,776 281,747 281,747 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.65% 13.11% 13.20% 0.00% 9.20% 0.00% -
ROE 7.97% 8.70% 0.00% 0.00% 6.19% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 206.74 204.80 206.40 0.00 197.85 0.00 -
EPS 24.09 26.85 27.24 0.00 18.20 0.00 -
DPS 0.00 0.00 14.00 0.00 0.00 0.00 -
NAPS 3.0236 3.0854 0.00 0.00 2.9402 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 196.49 194.63 196.18 0.00 188.03 0.00 -
EPS 22.89 25.52 25.89 0.00 17.30 0.00 -
DPS 0.00 0.00 13.31 0.00 0.00 0.00 -
NAPS 2.8736 2.9321 0.00 0.00 2.7943 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 23/11/99 - - - - -
Price 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.62 0.00 0.00 0.00 0.00 0.00 -
EY 8.60 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment