[TWS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -1.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 530,224 501,584 582,497 576,984 581,590 0 557,442 0.05%
PBT 49,036 45,096 79,585 78,117 81,494 0 60,382 0.21%
Tax -12,368 -14,140 -11,712 -2,462 -4,738 0 -9,104 -0.31%
NP 36,668 30,956 67,873 75,654 76,756 0 51,278 0.34%
-
NP to SH 36,668 30,956 67,873 75,654 76,756 0 51,278 0.34%
-
Tax Rate 25.22% 31.36% 14.72% 3.15% 5.81% - 15.08% -
Total Cost 493,556 470,628 514,624 501,329 504,834 0 506,164 0.02%
-
Net Worth 861,246 856,805 851,892 869,258 0 0 828,393 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 22,564 - - - 39,448 - - -100.00%
Div Payout % 61.54% - - - 51.40% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 861,246 856,805 851,892 869,258 0 0 828,393 -0.03%
NOSH 282,061 281,418 281,747 281,732 281,776 281,747 281,747 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.92% 6.17% 11.65% 13.11% 13.20% 0.00% 9.20% -
ROE 4.26% 3.61% 7.97% 8.70% 0.00% 0.00% 6.19% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 187.98 178.23 206.74 204.80 206.40 0.00 197.85 0.05%
EPS 13.00 11.00 24.09 26.85 27.24 0.00 18.20 0.34%
DPS 8.00 0.00 0.00 0.00 14.00 0.00 0.00 -100.00%
NAPS 3.0534 3.0446 3.0236 3.0854 0.00 0.00 2.9402 -0.03%
Adjusted Per Share Value based on latest NOSH - 281,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 178.85 169.19 196.49 194.63 196.18 0.00 188.03 0.05%
EPS 12.37 10.44 22.89 25.52 25.89 0.00 17.30 0.34%
DPS 7.61 0.00 0.00 0.00 13.31 0.00 0.00 -100.00%
NAPS 2.9051 2.8901 2.8736 2.9321 0.00 0.00 2.7943 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.45 2.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.85 25.36 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.31 3.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 24/05/00 28/02/00 23/11/99 - - - -
Price 2.40 2.80 2.80 0.00 0.00 0.00 0.00 -
P/RPS 1.28 1.57 1.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.46 25.45 11.62 0.00 0.00 0.00 0.00 -100.00%
EY 5.42 3.93 8.60 0.00 0.00 0.00 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.92 0.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment