[DNEX] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 23.33%
YoY- 90.11%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 127,462 100,728 153,479 160,789 181,834 215,848 547,864 -62.20%
PBT 41,748 32,040 -15,367 34,940 41,030 80,148 48,827 -9.92%
Tax -8,216 96 -15,320 -3,228 -13,886 -25,504 -6,541 16.43%
NP 33,532 32,136 -30,687 31,712 27,144 54,644 42,286 -14.33%
-
NP to SH 27,554 27,580 -37,567 24,192 19,616 48,668 36,798 -17.55%
-
Tax Rate 19.68% -0.30% - 9.24% 33.84% 31.82% 13.40% -
Total Cost 93,930 68,592 184,166 129,077 154,690 161,204 505,578 -67.47%
-
Net Worth 131,578 123,955 116,186 170,584 158,436 170,492 155,194 -10.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 131,578 123,955 116,186 170,584 158,436 170,492 155,194 -10.43%
NOSH 773,988 774,719 774,577 775,384 754,461 774,968 775,973 -0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 26.31% 31.90% -19.99% 19.72% 14.93% 25.32% 7.72% -
ROE 20.94% 22.25% -32.33% 14.18% 12.38% 28.55% 23.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.47 13.00 19.81 20.74 24.10 27.85 70.60 -62.13%
EPS 3.56 3.56 -4.85 3.12 2.60 6.28 4.75 -17.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.22 0.21 0.22 0.20 -10.27%
Adjusted Per Share Value based on latest NOSH - 771,851
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.67 2.90 4.42 4.63 5.24 6.22 15.78 -62.21%
EPS 0.79 0.79 -1.08 0.70 0.56 1.40 1.06 -17.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0357 0.0335 0.0491 0.0456 0.0491 0.0447 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.08 0.09 0.14 0.19 0.38 0.57 -
P/RPS 1.88 0.62 0.45 0.68 0.79 1.36 0.81 75.38%
P/EPS 8.71 2.25 -1.86 4.49 7.31 6.05 12.02 -19.34%
EY 11.48 44.50 -53.89 22.29 13.68 16.53 8.32 23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.50 0.60 0.64 0.90 1.73 2.85 -25.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 15/05/09 18/02/09 24/11/08 26/08/08 23/05/08 28/02/08 -
Price 0.28 0.21 0.12 0.11 0.19 0.18 0.43 -
P/RPS 1.70 1.62 0.61 0.53 0.79 0.65 0.61 98.16%
P/EPS 7.87 5.90 -2.47 3.53 7.31 2.87 9.07 -9.03%
EY 12.71 16.95 -40.42 28.36 13.68 34.89 11.03 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.31 0.80 0.50 0.90 0.82 2.15 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment