[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 84.99%
YoY- 90.11%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 63,731 25,182 153,479 120,592 90,917 53,962 547,864 -76.20%
PBT 20,874 8,010 -15,367 26,205 20,515 20,037 48,827 -43.27%
Tax -4,108 24 -15,320 -2,421 -6,943 -6,376 -6,541 -26.68%
NP 16,766 8,034 -30,687 23,784 13,572 13,661 42,286 -46.06%
-
NP to SH 13,777 6,895 -37,567 18,144 9,808 12,167 36,798 -48.08%
-
Tax Rate 19.68% -0.30% - 9.24% 33.84% 31.82% 13.40% -
Total Cost 46,965 17,148 184,166 96,808 77,345 40,301 505,578 -79.51%
-
Net Worth 131,578 123,955 116,186 170,584 158,436 170,492 155,194 -10.43%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 131,578 123,955 116,186 170,584 158,436 170,492 155,194 -10.43%
NOSH 773,988 774,719 774,577 775,384 754,461 774,968 775,973 -0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 26.31% 31.90% -19.99% 19.72% 14.93% 25.32% 7.72% -
ROE 10.47% 5.56% -32.33% 10.64% 6.19% 7.14% 23.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.23 3.25 19.81 15.55 12.05 6.96 70.60 -76.16%
EPS 1.78 0.89 -4.85 2.34 1.30 1.57 4.75 -48.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.22 0.21 0.22 0.20 -10.27%
Adjusted Per Share Value based on latest NOSH - 771,851
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.84 0.73 4.42 3.47 2.62 1.55 15.78 -76.16%
EPS 0.40 0.20 -1.08 0.52 0.28 0.35 1.06 -47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0357 0.0335 0.0491 0.0456 0.0491 0.0447 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.08 0.09 0.14 0.19 0.38 0.57 -
P/RPS 3.76 2.46 0.45 0.90 1.58 5.46 0.81 178.53%
P/EPS 17.42 8.99 -1.86 5.98 14.62 24.20 12.02 28.09%
EY 5.74 11.13 -53.89 16.71 6.84 4.13 8.32 -21.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.50 0.60 0.64 0.90 1.73 2.85 -25.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 15/05/09 18/02/09 24/11/08 26/08/08 23/05/08 28/02/08 -
Price 0.28 0.21 0.12 0.11 0.19 0.18 0.43 -
P/RPS 3.40 6.46 0.61 0.71 1.58 2.59 0.61 214.69%
P/EPS 15.73 23.60 -2.47 4.70 14.62 11.46 9.07 44.39%
EY 6.36 4.24 -40.42 21.27 6.84 8.72 11.03 -30.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.31 0.80 0.50 0.90 0.82 2.15 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment