[DNEX] QoQ Annualized Quarter Result on 30-Sep-2023

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 30.24%
YoY- -154.11%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,215,856 1,239,272 1,912,931 1,396,524 1,420,179 1,369,088 1,500,212 -13.08%
PBT -31,902 1,620 157,244 157,159 179,038 199,626 306,266 -
Tax 29,138 5,704 -348,029 -272,628 -334,405 -437,839 -100,814 -
NP -2,764 7,324 -190,785 -115,469 -155,366 -238,213 205,452 -
-
NP to SH 38,906 57,844 -119,947 -90,303 -129,442 -221,548 147,210 -58.85%
-
Tax Rate - -352.10% 221.33% 173.47% 186.78% 219.33% 32.92% -
Total Cost 1,218,620 1,231,948 2,103,716 1,511,993 1,575,545 1,607,301 1,294,760 -3.96%
-
Net Worth 1,832,475 1,830,672 1,767,545 1,830,672 1,799,108 1,674,245 1,925,362 -3.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,832,475 1,830,672 1,767,545 1,830,672 1,799,108 1,674,245 1,925,362 -3.24%
NOSH 3,471,964 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.23% 0.59% -9.97% -8.27% -10.94% -17.40% 13.69% -
ROE 2.12% 3.16% -6.79% -4.93% -7.19% -13.23% 7.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.16 39.26 60.61 44.25 44.99 43.34 47.53 -15.14%
EPS 1.22 1.84 -3.80 -2.86 -4.10 -7.01 4.66 -59.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.56 0.58 0.57 0.53 0.61 -5.54%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.02 35.69 55.10 40.22 40.90 39.43 43.21 -13.08%
EPS 1.12 1.67 -3.45 -2.60 -3.73 -6.38 4.24 -58.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5278 0.5273 0.5091 0.5273 0.5182 0.4822 0.5545 -3.23%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.35 0.40 0.44 0.475 0.60 0.51 -
P/RPS 1.21 0.89 0.66 0.99 1.06 1.38 1.07 8.55%
P/EPS 37.85 19.10 -10.53 -15.38 -11.58 -8.56 10.93 129.06%
EY 2.64 5.24 -9.50 -6.50 -8.63 -11.69 9.15 -56.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.71 0.76 0.83 1.13 0.84 -3.20%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 29/02/24 27/11/23 28/08/23 29/05/23 20/02/23 -
Price 0.365 0.47 0.355 0.425 0.44 0.39 0.62 -
P/RPS 0.98 1.20 0.59 0.96 0.98 0.90 1.30 -17.18%
P/EPS 30.70 25.65 -9.34 -14.85 -10.73 -5.56 13.29 74.83%
EY 3.26 3.90 -10.70 -6.73 -9.32 -17.98 7.52 -42.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.63 0.73 0.77 0.74 1.02 -25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment