[DNEX] YoY TTM Result on 30-Sep-2023

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -23.95%
YoY- -149.4%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 1,209,703 1,585,820 1,563,036 1,437,111 285,187 275,032 290,486 46.27%
PBT 102,219 395,181 403,816 612,990 38,631 -6,875 47,587 22.61%
Tax -305,183 78,857 39,793 94,284 -11,186 -4,738 -12,090 136.50%
NP -202,964 474,038 443,609 707,274 27,445 -11,613 35,497 -
-
NP to SH -147,076 297,745 285,794 549,587 24,300 -12,129 30,008 -
-
Tax Rate 298.56% -19.95% -9.85% -15.38% 28.96% - 25.41% -
Total Cost 1,412,667 1,111,782 1,119,427 729,837 257,742 286,645 254,989 57.84%
-
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
Dividend
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - 18,754 - 18,754 - - - -
Div Payout % - 6.30% - 3.41% - - - -
Equity
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 16.88%
Ratio Analysis
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin -16.78% 29.89% 28.38% 49.21% 9.62% -4.22% 12.22% -
ROE -8.03% 15.21% 14.84% 29.51% 4.94% -2.65% 6.32% -
Per Share
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 38.33 50.24 49.52 45.53 16.22 15.64 16.52 25.15%
EPS -4.66 9.43 9.05 17.41 1.38 -0.69 1.71 -
DPS 0.00 0.60 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.61 0.59 0.28 0.26 0.27 22.61%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 34.84 45.68 45.02 41.39 8.21 7.92 8.37 46.26%
EPS -4.24 8.58 8.23 15.83 0.70 -0.35 0.86 -
DPS 0.00 0.54 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.5273 0.5636 0.5545 0.5363 0.1418 0.1317 0.1367 43.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/09/23 30/09/22 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.44 0.765 0.51 0.79 0.11 0.18 0.265 -
P/RPS 1.15 1.52 1.03 1.73 0.68 1.15 1.60 -8.42%
P/EPS -9.44 8.11 5.63 4.54 7.96 -26.09 15.53 -
EY -10.59 12.33 17.75 22.04 12.57 -3.83 6.44 -
DY 0.00 0.78 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 0.84 1.34 0.39 0.69 0.98 -6.55%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 27/11/23 25/11/22 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.425 0.57 0.63 0.85 0.20 0.24 0.235 -
P/RPS 1.11 1.13 1.27 1.87 1.23 1.53 1.42 -6.35%
P/EPS -9.12 6.04 6.96 4.88 14.47 -34.79 13.77 -
EY -10.96 16.55 14.37 20.49 6.91 -2.87 7.26 -
DY 0.00 1.05 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.03 1.44 0.71 0.92 0.87 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment