[DNEX] YoY Cumulative Quarter Result on 30-Sep-2023

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 11.21%
YoY- -352.51%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 1,629,279 419,576 750,106 1,437,111 63,650 125,693 290,486 58.36%
PBT 183,353 81,134 153,133 612,990 7,359 -23,395 47,587 43.27%
Tax -318,067 -12,884 -50,407 94,284 -1,482 2,845 -12,090 139.12%
NP -134,714 68,250 102,726 707,274 5,877 -20,550 35,497 -
-
NP to SH -105,354 41,722 73,605 549,587 6,225 -17,855 30,008 -
-
Tax Rate 173.47% 15.88% 32.92% -15.38% 20.14% - 25.41% -
Total Cost 1,763,993 351,326 647,380 729,837 57,773 146,243 254,989 67.47%
-
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
Dividend
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,830,672 1,956,922 1,925,362 1,862,077 492,265 457,103 474,676 43.31%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 16.88%
Ratio Analysis
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin -8.27% 16.27% 13.69% 49.21% 9.23% -16.35% 12.22% -
ROE -5.75% 2.13% 3.82% 29.51% 1.26% -3.91% 6.32% -
Per Share
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 51.62 13.29 23.77 45.53 3.62 7.15 16.52 35.49%
EPS -3.34 1.32 2.33 17.68 0.35 -1.01 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.61 0.59 0.28 0.26 0.27 22.61%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 46.93 12.08 21.60 41.39 1.83 3.62 8.37 58.35%
EPS -3.03 1.20 2.12 15.83 0.18 -0.51 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.5636 0.5545 0.5363 0.1418 0.1317 0.1367 43.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/09/23 30/09/22 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.44 0.765 0.51 0.79 0.11 0.18 0.265 -
P/RPS 0.85 5.75 2.15 1.73 3.04 2.52 1.60 -15.51%
P/EPS -13.18 57.87 21.87 4.54 31.07 -17.72 15.53 -
EY -7.59 1.73 4.57 22.04 3.22 -5.64 6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.23 0.84 1.34 0.39 0.69 0.98 -6.55%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 27/11/23 25/11/22 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.425 0.57 0.62 0.85 0.20 0.24 0.235 -
P/RPS 0.82 4.29 2.61 1.87 5.52 3.36 1.42 -13.61%
P/EPS -12.73 43.12 26.59 4.88 56.48 -23.63 13.77 -
EY -7.85 2.32 3.76 20.49 1.77 -4.23 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.02 1.44 0.71 0.92 0.87 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment